| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL INTERNATIONAL S | AT COST | 627,670 | 715,507 |
| VANGUARD TOTAL BOND MARKET IND | AT COST | 153,031 | 146,524 |
| VANGUARD INTERMEDIATE-TERM INV | AT COST | 118,220 | 109,197 |
| VANGUARD SHORT-TERM INVESTMENT | AT COST | 73,524 | 72,703 |
| VANGUARD TOTAL INTERNATIONAL B | AT COST | 159,007 | 154,231 |
| VANGUARD TOTAL STOCK MARKET IN | AT COST | 657,138 | 1,524,529 |
| SUB VANGUARD TOTAL BOND MARKET | AT COST | 27,511 | 25,285 |
| SUB VANGUARD TOTAL INTERNATION | AT COST | 13,998 | 13,134 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2025 TAXED IN 2024 | 1,806 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2024 TAXED IN 2023 | 1,298 |
| BOOK VALUE ADJUSTMENT | 408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,710 | 7,710 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX | 605 | 0 | 0 | |
| ESTIMATED EXCISE TAX PAYMENT | 783 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED | 1,243 | 1,243 | 0 | |
| FOREIGN TAXES ON NONQUALIFED | 573 | 573 | 0 |