| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,533 | 6,533 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH #4533 EQUITIES | 11,897,545 | 16,271,080 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEW CORE PROPERTY TRUST (U.S.) LP | AT COST | 1,508,674 | 2,068,778 |
| LOOMIS INSTITUTIONAL HIGH INCOME FUND | AT COST | 22,408,952 | 18,188,716 |
| MERRILL LYNCH #4533 EXCHANGE TRADED FUNDS | AT COST | 592,916 | 676,850 |
| MERRILL LYNCH #4533 MUTUAL FUNDS | AT COST | 6,640,977 | 6,215,543 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRADING FEES | 500 | 0 | 0 | 0 |
| MA FORM PC FILING FEES | 500 | 500 | 0 | 0 |
| FROM K-1: AEW CORE PROPERTY (U.S.) LP | 13,648 | 0 | 0 | 0 |
| OVERDRAFT FEES | 10 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 95,265 | 95,265 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAXES | 24,164 | 0 | 0 | 0 |