| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,525 | 1,525 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 11,219 | 48,832 |
| 375558103 GILEAD SCIENCES INC | 2,198 | 3,325 |
| 91324P102 UNITEDHEALTH GROUP I | 10,343 | 17,199 |
| 46625H100 J P MORGAN CHASE CO | 6,473 | 17,978 |
| 92826C839 VISA INC | 2,270 | 6,321 |
| 438516106 HONEYWELL INTL INC | 5,503 | 6,777 |
| 87612E106 TARGET CORP COM | 8,599 | 11,761 |
| 20030N101 COMCAST CORP CLASS A | 6,706 | 7,731 |
| 437076102 HOME DEPOT INC | 10,318 | 18,672 |
| 594918104 MICROSOFT CORP | 14,094 | 46,787 |
| 02079K305 ALPHABET INC CL A | 6,956 | 28,395 |
| 15135B101 CENTENE CORP COM | 3,672 | 4,119 |
| 931142103 WAL MART STORES INC | 1,668 | 6,505 |
| 031162100 AMGEN INC | 4,108 | 5,213 |
| 67066G104 NVIDIA CORP | 7,159 | 25,515 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 28176E108 EDWARDS LIFESCIENCES | 1,087 | 2,517 |
| 002824100 ABBOTT LABORATORIES | 4,238 | 6,560 |
| 56585A102 MARATHON PETROLEUM C | 2,512 | 3,627 |
| 023135106 AMAZON.COM INC | 9,916 | 20,623 |
| H1467J104 CHUBB LTD | ||
| 550021109 LULULEMON ATHLETICA | 2,849 | 3,442 |
| 086516101 BEST BUY CO INC | 2,966 | 3,518 |
| 98954M101 ZILLOW GROUP INC | 1,162 | 1,984 |
| 907818108 UNION PACIFIC CORP | 2,540 | 2,736 |
| 22160K105 COSTCO WHOLESALE COR | 1,462 | 2,749 |
| 00724F101 ADOBE SYS INC | 5,231 | 5,781 |
| 009066101 AIRBNB INC CL A | ||
| 855244109 STARBUCKS CORP COM | 4,657 | 4,745 |
| 00287Y109 ABBVIE INC | 5,350 | 6,930 |
| 09247X101 BLACKROCK INC | ||
| G1151C101 ACCENTURE PLC IRELAN | 7,476 | 8,795 |
| 12572Q105 CME GROUP INC | 5,192 | 6,502 |
| 78409V104 S P GLOBAL INC COM | 2,896 | 3,984 |
| 30303M102 FACEBOOK INC A | 6,226 | 15,223 |
| 57636Q104 MASTERCARD INC | 5,695 | 8,425 |
| 17275R102 CISCO SYSTEMS INC | 4,135 | 5,742 |
| 20825C104 CONOCOPHILLIPS | 3,164 | 2,876 |
| G6095L109 APTIV PLC | ||
| 03027X100 AMERICAN TOWER CORP | 13,444 | 11,188 |
| 060505104 BANK OF AMERICA CORP | 9,265 | 12,746 |
| 81762P102 SERVICENOW INC | 3,614 | 8,481 |
| 461202103 INTUIT INC | 2,050 | 3,143 |
| 65339F101 NEXTERA ENERGY INC | 14,849 | 14,195 |
| 559222401 MAGNA INTL INC CL | 4,762 | 3,427 |
| 007903107 ADVANCED MICRO DEVIC | 6,403 | 7,489 |
| 217204106 COPART INC COM | 3,226 | 4,189 |
| 032654105 ANALOG DEVICES INC | 5,388 | 6,799 |
| 717081103 PFIZER INC | 5,871 | 3,263 |
| 697435105 PALO ALTO NETWORKS I | 4,704 | 9,462 |
| 79466L302 SALESFORCE COM INC | 2,212 | 4,681 |
| 882508104 TEXAS INSTRUMENTS IN | 6,094 | 6,563 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 149123101 CATERPILLAR INC | ||
| 808513105 SCHWAB CHARLES CORP | 6,257 | 6,957 |
| 88339J105 TRADE DESK INC THE C | 2,961 | 5,171 |
| 893641100 TRANSDIGM GROUP INC | 2,681 | 5,069 |
| 012653101 ALBEMARLE CORP | 7,514 | 2,755 |
| 29444U700 EQUINIX INC | 3,281 | 3,772 |
| G5960L103 MEDTRONIC PLC | 8,223 | 7,349 |
| 617446448 MORGAN STANLEY COM N | 5,524 | 8,298 |
| 57667L107 MATCH GROUP INC NEW | ||
| 90353T100 UBER TECHNOLOGIES IN | 4,009 | 7,781 |
| 609207105 MONDELEZ INTL INC CL | 5,160 | 4,958 |
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 4,161 | 4,361 |
| 244199105 DEERE CO. | ||
| 502431109 L3HARRIS TECHNOLOGIE | 7,508 | 7,780 |
| 64110L106 NETFLIX.COM INC | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 74340W103 PROLOGIS INC COM | 6,122 | 4,968 |
| 747525103 QUALCOMM INC COM | 4,670 | 5,530 |
| 911312106 UNITED PARCEL SERVIC | 4,362 | 3,026 |
| 92338C103 VERALTO CORP COM SHS | ||
| G54950103 LINDE PLC SHS | 1,956 | 4,187 |
| 09290D101 BLACKROCK INC COM | 8,393 | 13,326 |
| 11135F101 BROADCOM INC | 5,552 | 6,723 |
| 127097103 COTERRA ENERGY INC | 2,309 | 2,452 |
| 166764100 CHEVRON CORP COM | 7,471 | 7,242 |
| 237194105 DARDEN RESTAURANTS I | 3,116 | 3,734 |
| 26142V105 DRAFTKINGS INC NEW | 6,301 | 5,729 |
| 482480100 KLA CORPORATION | 3,342 | 3,151 |
| 532457108 ELI LILLY CO | 3,200 | 3,088 |
| 58733R102 MERCADOLIBRE INC | 3,627 | 3,401 |
| 806857108 SCHLUMBERGER LTD COM | 9,353 | 7,476 |
| 871607107 SYNOPSYS INC | 2,991 | 2,912 |
| 922475108 VEEVA SYSTEMS INC-CL | 4,666 | 4,626 |
| 92537N108 VERTIV HOLDINGS CO | 5,981 | 7,953 |
| G29183103 EATON CORP PLC SHS | 2,993 | 3,319 |
| G3265R107 APTIV PLC COM SHS | 4,468 | 2,661 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 137,496 | 147,678 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 68,482 | 80,838 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 71,055 | 85,579 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 83,442 | 100,316 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 90,794 | 86,085 |
| 464287499 ISHARES RUSSELL MID | AT COST | 109,721 | 141,882 |
| 024524217 AMERICAN BEACON STEP | AT COST | 63,776 | 79,173 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 78,136 | 76,454 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 151,207 | 170,570 |
| 861728400 STONE RIDGE HY REINS | AT COST | 57,146 | 61,280 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 110,427 | 108,603 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 83,891 | 83,735 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 21,862 | 20,697 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 43,805 | 43,460 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 68,901 | 84,234 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 87,590 | 84,938 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,569 | 1,350 | 1,350 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 10 |
| ROC ON CY SALES | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 45 | 45 | |
| FEDERAL TAX REFUND | 2,757 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 11,500 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 849 | 849 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 352 | 352 | 0 |