| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14040HBZ7 CAPITAL ONE | 97,699 | 99,779 |
| 902494AX1 TYSON FOODS INC | ||
| 9128283D0 U S TREASURY NT | ||
| 9128285J5 U S TREASURY NT | 72,322 | 74,239 |
| 91282CEP2 U S TREASURY NT | 94,195 | 89,810 |
| 91282CJB8 U S TREASURY NT | 74,422 | 74,386 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 15,138 | 34,398 |
| 594918104 MICROSOFT CORP | 13,350 | 104,954 |
| 855244109 STARBUCKS CORP COM | 21,476 | 23,543 |
| 22160K105 COSTCO WHOLESALE COR | 13,552 | 60,474 |
| 56585A102 MARATHON PETROLEUM C | 17,871 | 43,803 |
| 037833100 APPLE INC | 10,275 | 117,447 |
| 060505104 BANK OF AMERICA CORP | 10,750 | 26,766 |
| 02079K305 ALPHABET INC CL A | 28,422 | 82,535 |
| 17275R102 CISCO SYSTEMS INC | 24,045 | 38,835 |
| 57636Q104 MASTERCARD INC | 9,106 | 44,758 |
| 46625H100 J P MORGAN CHASE CO | 9,546 | 56,092 |
| 03027X100 AMERICAN TOWER CORP | ||
| 931142103 WAL MART STORES INC | 21,114 | 57,192 |
| H1467J104 CHUBB LTD | ||
| 023135106 AMAZON.COM INC | 29,799 | 94,557 |
| G5960L103 MEDTRONIC PLC | 26,472 | 26,201 |
| 09247X101 BLACKROCK INC | ||
| 012653101 ALBEMARLE CORP | ||
| 438516106 HONEYWELL INTL INC | 25,410 | 34,787 |
| 031162100 AMGEN INC | 18,204 | 24,240 |
| 437076102 HOME DEPOT INC | 31,060 | 49,402 |
| 882508104 TEXAS INSTRUMENTS IN | 16,023 | 21,939 |
| 375558103 GILEAD SCIENCES INC | 19,953 | 25,956 |
| 79466L302 SALESFORCE COM INC | 8,954 | 20,394 |
| 776696106 ROPER INDS INC | ||
| 00287Y109 ABBVIE INC | 9,287 | 10,662 |
| 217204106 COPART INC COM | 29,961 | 53,832 |
| 235851102 DANAHER CORP | 27,777 | 28,923 |
| 278865100 ECOLAB INC | ||
| 64110L106 NETFLIX.COM INC | 20,228 | 41,892 |
| 65339F101 NEXTERA ENERGY INC | 31,547 | 30,253 |
| 67066G104 NVIDIA CORP | 34,369 | 170,011 |
| 74340W103 PROLOGIS INC COM | 9,420 | 9,513 |
| 78409V104 S P GLOBAL INC COM | 16,121 | 23,407 |
| 92343V104 VERIZON COMMUNICATIO | ||
| G29183103 EATON CORP PLC SHS | 20,196 | 31,196 |
| 09290D101 BLACKROCK INC COM | 11,461 | 29,728 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 180,005 | 232,008 |
| 808524847 SCHWAB US REIT ETF | AT COST | 112,119 | 122,148 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 195,631 | 186,328 |
| 861728400 STONE RIDGE HY REINS | AT COST | 182,817 | 181,138 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 195,006 | 164,943 |
| 024524217 AMERICAN BEACON STEP | AT COST | 184,533 | 204,312 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 516,689 | 431,121 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 326,988 | 358,428 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 280,313 | 273,743 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 141,650 | 156,098 |
| 464287499 ISHARES RUSSELL MID | AT COST | 164,630 | 267,145 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 41,518 | 34,932 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 169,860 | 213,282 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 291,436 | 288,340 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 111,941 | 110,408 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 136,021 | 159,739 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 167,749 | 159,773 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,456 | 4,397 | 4,397 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 315 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 137 | 137 |
| Description | Amount |
|---|---|
| CARRYOVER OF ACCRUED INTEREST | 76 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,590 | 1,590 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,686 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 713 | 713 | 0 |