| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,382 | 37,811 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 103,329 | 155,412 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,790 | 19,165 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,619 | 33,682 |
| 024524217 AMERICAN BEACON STEP | AT COST | 19,874 | 19,817 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 21,412 | 20,834 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,563 | 25,444 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,811 | 20,048 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,288 | 24,527 |
| 464287499 ISHARES RUSSELL MID | AT COST | 21,445 | 35,272 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 19,107 | 19,939 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,042 | 19,939 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,841 | 14,830 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,244 | 4,978 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 10,561 | 10,499 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 19,552 | 19,861 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 7,416 | 7,166 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 393 | 441 | 441 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 31 | 31 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 32 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 190 | 190 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 93 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 100 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |