| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 2,716 | 28,047 |
| 46625H100 J P MORGAN CHASE CO | 2,782 | 11,986 |
| 91324P102 UNITEDHEALTH GROUP I | 6,088 | 9,105 |
| H1467J104 CHUBB LTD | ||
| 56585A102 MARATHON PETROLEUM C | 3,582 | 2,930 |
| 57636Q104 MASTERCARD INC | 1,925 | 3,159 |
| 594918104 MICROSOFT CORP | 4,780 | 26,555 |
| 437076102 HOME DEPOT INC | 6,416 | 9,725 |
| 023135106 AMAZON.COM INC | 6,683 | 22,817 |
| 375558103 GILEAD SCIENCES INC | ||
| 03027X100 AMERICAN TOWER CORP | 3,171 | 3,301 |
| 060505104 BANK OF AMERICA CORP | 5,033 | 9,186 |
| 02079K305 ALPHABET INC CL A | 6,762 | 18,930 |
| 012653101 ALBEMARLE CORP | 3,255 | 3,529 |
| 931142103 WAL MART STORES INC | 3,320 | 8,222 |
| 808513105 SCHWAB CHARLES CORP | 6,502 | 7,327 |
| 67066G104 NVIDIA CORP | 6,852 | 28,335 |
| G6095L109 APTIV PLC | ||
| 78409V104 S P GLOBAL INC COM | 3,676 | 4,482 |
| 87612E106 TARGET CORP COM | 4,731 | 5,002 |
| 009066101 AIRBNB INC CL A | ||
| 79466L302 SALESFORCE COM INC | 3,371 | 5,349 |
| 28176E108 EDWARDS LIFESCIENCES | 3,008 | 3,035 |
| 15135B101 CENTENE CORP COM | 5,409 | 4,907 |
| 893641100 TRANSDIGM GROUP INC | 2,443 | 5,069 |
| 88339J105 TRADE DESK INC THE C | 3,515 | 5,877 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 30303M102 FACEBOOK INC A | 6,799 | 14,052 |
| 217204106 COPART INC COM | 3,720 | 5,050 |
| 22160K105 COSTCO WHOLESALE COR | 1,297 | 3,665 |
| 461202103 INTUIT INC | 2,596 | 3,143 |
| 57667L107 MATCH GROUP INC NEW | ||
| 64110L106 NETFLIX.COM INC | ||
| 98954M101 ZILLOW GROUP INC | 1,480 | 2,267 |
| 007903107 ADVANCED MICRO DEVIC | 5,529 | 8,335 |
| 697435105 PALO ALTO NETWORKS I | 3,075 | 6,551 |
| 81762P102 SERVICENOW INC | 4,452 | 8,481 |
| 90353T100 UBER TECHNOLOGIES IN | 3,953 | 8,143 |
| 65339F101 NEXTERA ENERGY INC | 6,888 | 7,026 |
| 550021109 LULULEMON ATHLETICA | 3,479 | 4,207 |
| 00724F101 ADOBE SYS INC | 9,250 | 8,449 |
| 09247X101 BLACKROCK INC | ||
| 235851102 DANAHER CORP | 9,199 | 8,952 |
| 126650100 CVS HEALTH CORPORATI | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 92338C103 VERALTO CORP COM SHS | ||
| 09290D101 BLACKROCK INC COM | 4,327 | 6,151 |
| 127097103 COTERRA ENERGY INC | 2,768 | 2,912 |
| 166764100 CHEVRON CORP COM | 3,643 | 3,476 |
| 26142V105 DRAFTKINGS INC NEW | 7,551 | 6,733 |
| 29444U700 EQUINIX INC | 3,297 | 3,772 |
| 532457108 ELI LILLY CO | 7,085 | 6,948 |
| 58733R102 MERCADOLIBRE INC | 3,696 | 3,401 |
| 806857108 SCHLUMBERGER LTD COM | 8,770 | 6,326 |
| 871607107 SYNOPSYS INC | 3,686 | 3,398 |
| 922475108 VEEVA SYSTEMS INC-CL | 5,267 | 5,256 |
| 92537N108 VERTIV HOLDINGS CO | 6,914 | 9,430 |
| G29183103 EATON CORP PLC SHS | 3,594 | 3,982 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 87,902 | 100,711 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 101,451 | 84,022 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 137,591 | 115,167 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 54,563 | 55,240 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 47,719 | 43,039 |
| 808524847 SCHWAB US REIT ETF | AT COST | 39,683 | 42,099 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 64,068 | 57,142 |
| 464287499 ISHARES RUSSELL MID | AT COST | 42,294 | 68,510 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 113,011 | 104,458 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 38,777 | 56,780 |
| 861728400 STONE RIDGE HY REINS | AT COST | 53,775 | 56,565 |
| 024524217 AMERICAN BEACON STEP | AT COST | 38,633 | 56,650 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 33,963 | 42,133 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 32,094 | 28,732 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 45,478 | 45,209 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 35,628 | 42,902 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 39,230 | 37,946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 551 | 551 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,089 | 1,450 | 1,450 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 38 | 38 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 449 | 449 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 219 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 516 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 202 | 202 | 0 |