| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,525 | 1,525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 39,799 | 69,527 |
| 922042676 VANGUARD GLOBAL EX U | |||
| 025076845 AMERICAN CENTURY SMA | |||
| 92647K309 VICTORY TRIVALENT IN | AT COST | 44,000 | 35,243 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 29,993 | 30,251 |
| 808524847 SCHWAB US REIT ETF | AT COST | 16,901 | 14,910 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 66,172 | 62,299 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 157,086 | 139,197 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 144,567 | 127,600 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 43,523 | 49,178 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 82,109 | 109,654 |
| 464287804 ISHARES CORE S P SMA | AT COST | 67,145 | 88,143 |
| 464287200 ISHARES CORE S P 500 | AT COST | 158,093 | 296,695 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 91,427 | 81,136 |
| 024524217 AMERICAN BEACON STEP | AT COST | 102,961 | 126,999 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 228,089 | 184,410 |
| 921910501 VANGUARD INTERNATION | AT COST | 138,902 | 120,495 |
| 741479109 PRICE T ROWE GROWTH | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 98,399 | 150,335 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 93,187 | 91,907 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 79,731 | 94,316 |
| CASH CASH | |||
| 741479406 PRICE T ROWE GROWTH | AT COST | 95,341 | 142,412 |
| 861728400 STONE RIDGE HY REINS | AT COST | 64,502 | 62,819 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,565 | 2,238 | 2,238 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| ROC ON CY SALES | 31 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 27 | 27 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 521 | 521 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 206 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 212 | 212 | 0 |