| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,675 | 1,675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN4329 VARIOUS MINERAL INTE | AT COST | 3 | 53,138 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,201 | 13,065 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,023 | 25,849 |
| 464287499 ISHARES RUSSELL MID | AT COST | 17,767 | 22,807 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 14,957 | 12,978 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 18,743 | 17,317 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,008 | 19,224 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,389 | 19,142 |
| 464287200 ISHARES CORE S P 500 | AT COST | 63,765 | 117,736 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,581 | 30,220 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,188 | 13,205 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,119 | 17,201 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 51,991 | 44,017 |
| 024524217 AMERICAN BEACON STEP | AT COST | 13,307 | 18,822 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 39,942 | 36,725 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 10,527 | 9,432 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 14,895 | 14,806 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,051 | 13,490 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 14,855 | 14,333 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 379 | 465 | 465 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 1,728 | 1,728 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 143 | 143 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 139 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |