| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 600 | 600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE US BD MKT ETF | AT COST | 61,051 | 58,140 |
| FLEXSHARES TR IBOXX 5 YR TARGE | AT COST | 24,173 | 20,934 |
| ISHARES IBOXX $ INVESTMENT GRA | AT COST | 165,386 | 142,631 |
| VANGUARD CHARLOTTE FDS INTL BD | AT COST | 38,746 | 35,561 |
| SELECT SECTOR SPDR TR CONSUMER | AT COST | 5,445 | 8,647 |
| SELECT SECTOR SPDR TR ENERGY | AT COST | 4,038 | 4,283 |
| SELECT SECTOR SPDR TR FINANCIA | AT COST | 8,212 | 19,090 |
| SELECT SECTOR SPDR TR COMMUNIC | AT COST | 6,544 | 13,553 |
| SCHWAB STRATEGIC TR EMERGING M | AT COST | 2,998 | 3,062 |
| SELECT SECTOR SPDR TR CONSUMER | AT COST | 5,333 | 15,705 |
| SPDR PORTFOLIO MORTGAGE BACKED | AT COST | 75,523 | 64,650 |
| SCHWAB STRATEGIC TR US AGGREGA | |||
| SCHWAB STRATEGIC TR US SMALL C | AT COST | 4,546 | 8,017 |
| SCHWAB STRATEGIC TR INTL EQUIT | AT COST | 8,919 | 10,545 |
| SELECT SECTOR SPDR TR MATLS | AT COST | 1,743 | 2,945 |
| SELECT SECTOR SPDR TR HEALTH C | AT COST | 8,296 | 15,821 |
| SELECT SECTOR SPDR TR INDL | AT COST | 4,803 | 11,200 |
| SELECT SECTOR SPDR TR TECHNOLO | AT COST | 7,952 | 44,179 |
| SELECT SECTOR SPDR TR RL EST S | AT COST | 2,555 | 3,254 |
| SELECT SECTOR SPDR TR UTILS | AT COST | 1,968 | 3,406 |
| VANGUARD HIGH YIELD CORP FUND | AT COST | 22,737 | 20,812 |
| FIRST EAGLE OVERSEAS FD CL I # | AT COST | 7,948 | 8,687 |
| ISHARES RUSSELL MID-CAP ETF | AT COST | 5,076 | 7,956 |
| MFS INTERNATIONAL DIVERSIFICAT | AT COST | 5,696 | 6,844 |
| PERFORMANCE TRUST TOTAL RETURN | AT COST | 17,303 | 14,631 |
| VANGUARD SHORT-TERM CORP BD ET | AT COST | 49,073 | 48,756 |
| VANGUARD BD INDEX FD INC TOTAL | AT COST | 132,532 | 131,236 |
| Description | Amount |
|---|---|
| THROW-BACKS 2025 TO 2024 | 245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 559 | 559 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 559 | 559 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 110 | 0 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| THROW-BACKS 2024 TO 2023 | 338 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ELIZABETH ANN PARLETT | 5,777 | 2006-07 | 6.000 % | ||||||||
| JEFFREY SOLES | 28,052 | 2008-08 | 6.000 % | ||||||||
| KELLY D ROBINS | 2006-08 | 6.000 % | |||||||||
| KYLE L STEIDER | 8,379 | 2008-12 | 6.000 % | ||||||||
| MALLORY NICOLE HURST | 25,637 | 2012-07 | 6.000 % | ||||||||
| MELANIE BETH SOLES | 18,100 | 2010-08 | 6.000 % | ||||||||
| NOELLE J DESJARLAIS BONNEY | 16,739 | 2006-11 | 6.000 % | ||||||||
| SARAH J BECKLEY | 12,582 | 2006-07 | 6.000 % | ||||||||
| SMANTHA HOWLETT | 5,893 | 2011-08 | 6.000 % | ||||||||
| SUZANNE MCLAUGHLIN | 18,164 | 2009-08 | 6.000 % | ||||||||
| TIERRA S SPRIGGS | 235 | 2010-06 | 6.000 % | ||||||||
| RILEE Q JACKSON | 25,188 | 2014-11 | 6.000 % | ||||||||
| CALEB L SMITH | 7,222 | 6.000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,877 | 1,877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 41,363 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 572 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 49 | 49 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |