| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,300 | 7,650 | 1,530 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTER-TERM INVEST GR ADM (VFIDX) | 422,176 | 422,176 |
| LONG-TERM INVEST-GR ADM (VWETX) | 337,493 | 337,493 |
| SHORT-TERM INVEST-GR ADM (VFSUX) | 606,842 | 606,842 |
| TOTAL BOND MKT INDEX ADM (VBTLX) | 1,380,487 | 1,380,487 |
| TOTAL INTL BOND IXADMIRAL (VTABX) | 1,183,211 | 1,183,211 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOTAL INTL STOCK IX ADMIRAL (VTIAX) | 3,530,737 | 3,530,737 |
| TOTAL STOCK MKT IDX ADM (VTSAX) | 5,613,350 | 5,613,350 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO GRANTS PAYABLE | 7,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 331 | 232 | 99 | |
| INSURANCE | 2,815 | 1,971 | 844 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 201,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EMPLOYEE BENEFITS | 17,415 | 17,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 42,330 | 42,330 | 0 | |
| CONTRACT SERVICE FEES | 45,000 | 45,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,681 | 10,681 | 0 | |
| FEDERAL EXCISE TAXES | 2,153 | 0 | 0 |