| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 440 | 440 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN, 3.9%,DUE 07/15/2025 | 5,049 | 4,985 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VG SHORT TERM INVESTT. GRADE B | |||
| VG WELLINGTON FUND | |||
| VG TOTAL STK MKT INDX FD | AT COST | 3,722 | 24,186 |
| T ROWE PRICE CAP APPREC FUND | |||
| VG SMALL CAP INDX FUND | |||
| VG MID CAP INDX FUND | |||
| VANGUARD INTERMEDIATE TERM BON | AT COST | 9,798 | 10,089 |
| VANGUARD SHORT-TERM BOND INDEX | AT COST | 24,989 | 25,113 |
| VANGUARD EQUITY INCOME - ADMIR | AT COST | 3,000 | 3,934 |
| T ROWE PRICE GROWTH STOCK FUND | AT COST | 3,200 | 3,653 |
| VANGUARD RUSSELL 2000 INDEX FU | AT COST | 3,259 | 3,573 |
| DODGE & COX INCOME FUND | |||
| JOHN HANCOCK INTERNATIONAL GRO | |||
| ISHARES FLOATING RATE BOND ETF | |||
| ISHARES MSCI EAFE ETF | AT COST | 3,739 | 3,781 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 6,949 | 7,789 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 8,120 | 8,606 |
| VANGUARD 500 INDEX FUND S&P 50 | AT COST | 21,768 | 26,941 |
| VG GROWTH INDEX FUND ETF | AT COST | 5,159 | 6,157 |
| VG INTERMEDIATE TERM CORPORATE | AT COST | 11,957 | 12,041 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED IN 2025 | 31 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| ROUNDING DIFFERENCES | 4 |
| 2023 INCOME POSTED IN 2024 | 318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID ON PRIOR YEAR | 122 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 580 | 0 | 0 |