| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 38,778 | 0 | 0 | 38,356 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 134,274,503 | 134,274,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 40,941 | 0 | 0 | 45,689 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 2,000,667 | 2,000,667 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 8,179 | 0 | 0 | 8,179 |
| COMPUTER EQUIPMENT | 2,831 | 0 | 0 | 2,831 |
| IT FEES & SUBSCRIPTIONS | 12,332 | 0 | 0 | 19,597 |
| FOOD & BEVERAGE | 1,945 | 0 | 0 | 1,650 |
| BANK FEES | 5 | 0 | 0 | 5 |
| GIFTS AND AWARDS | 10,793 | 0 | 0 | 7,193 |
| INSURANCE | 8,508 | 0 | 0 | 9,317 |
| EVENT EXPENSE | 11,415 | 0 | 0 | 11,415 |
| SUPPLIES | 352 | 0 | 0 | 352 |
| FILING FEES | 801 | 0 | 0 | 801 |
| PROFESSIONAL DEVELOPMENT | 1,529 | 0 | 0 | 729 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 864 | 864 | |
| PRI COMMITMENT FEE REVENUE | 20,000 | 20,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,366,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT MANAGEMENT | 5,829 | 0 | 0 | 6,054 |
| INVESTMENT ADVISORY FEES | 164,864 | 164,864 | 0 | 0 |
| PAYROLL PROCESSING FEES | 4,773 | 0 | 0 | 4,518 |
| HR CONSULTANT | 25,850 | 0 | 0 | 26,300 |
| PR/COMMUNICATIONS CONSULTING | 127,500 | 0 | 0 | 133,560 |
| PROGRAM CONSULTANT | 135,630 | 0 | 0 | 134,473 |
| OTHER PROFESSIONAL FEES | 84,921 | 0 | 0 | 97,734 |
| EVALUATION | 63,800 | 0 | 0 | 56,034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 85,000 | 0 | 0 | 0 |