| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,350 | 6,350 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARON EMERGING MARKETS INST | AT COST | 7,745 | 12,171 |
| STONE RIDGE REINSURANCE | AT COST | 17,605 | 18,612 |
| T ROWE PRICE GROWTH STOCK | AT COST | 5,111 | 9,284 |
| VANGUARD 500 INDEX ADMIRA. | AT COST | 25,292 | 78,980 |
| ISHARES CORE S P 500 ETF | AT COST | 70,007 | 100,076 |
| ISHARES RUSSELL MID CAP | AT COST | 34,686 | 42,432 |
| ISHARES MSCI EAFE VALUE | AT COST | 24,284 | 24,976 |
| ISHARES RUSSELL 2000 | AT COST | 23,873 | 29,830 |
| ARTISAN HIGH INCOME FUND | AT COST | 30,663 | 32,356 |
| CLEARBRIDGE INTERNATION GROWTH | AT COST | 21,981 | 24,591 |
| ISHARES CORE MSCI EAFE | AT COST | 44,705 | 49,407 |
| ISHARES CORE MSCI EMERGING MKTS | AT COST | 15,164 | 14,673 |
| SCHWAB US REIT | AT COST | 22,398 | 24,282 |
| VANGUARD TOTAL WORLD STOCK INDEX | AT COST | 27,108 | 25,846 |
| ISHARES RUSSELL MID CAP VALUE | AT COST | 23,221 | 24,316 |
| STEPHENS MID CAP GROWTH RS | AT COST | 22,733 | 23,633 |
| ISHARES MSCI EMERGING EX CHINA | AT COST | 16,938 | 16,912 |
| ISHARES CORE US AGGREGATE BOND | AT COST | 19,656 | 19,768 |
| ISHARES 20 YEAR TREASURY BOND ETF | AT COST | 6,481 | 6,026 |
| PGIM TOTAL RETURN BOND CL R6 | AT COST | 25,657 | 25,634 |
| WESTERN ASSET INCOME IS | AT COST | 13,062 | 12,883 |