| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 25,505 | 30,282 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 22,746 | 23,239 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 29,335 | 30,926 |
| 464287200 ISHARES CORE S P 500 | AT COST | 106,648 | 190,144 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 51,698 | 51,938 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 15,613 | 14,759 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,782 | 29,231 |
| 464287499 ISHARES RUSSELL MID | AT COST | 29,680 | 36,774 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,718 | 28,504 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 21,383 | 22,300 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,170 | 51,726 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,026 | 43,969 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 76,887 | 68,996 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,579 | 21,671 |
| 861728400 STONE RIDGE HY REINS | AT COST | 29,841 | 29,959 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 23,347 | 23,209 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 19,436 | 22,394 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 23,378 | 22,556 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 714 | 756 | 756 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 156 | 0 | 156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 232 | 232 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 488 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 105 | 105 | 0 |