| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN HIGH INCOME CL INSTL SHADOW | AT COST | 7,162 | 7,147 |
| COHEN & STEERS REALTY INCOME FUND - CLASS I | AT COST | 8,831 | 8,147 |
| FEDERATED TOTAL RETURN BOND FUND | AT COST | 44,001 | 40,532 |
| GUGGENHEIM LIMITED DURATION CL INSTL | AT COST | 17,754 | 17,891 |
| LOOMIS SAYLES INVESTMENT GRADE BOND FUND | AT COST | 41,533 | 40,515 |
| LORD ABBETT SHORT DURATION INCOME FUND | AT COST | 18,254 | 17,859 |
| METROPOLITAN WEST UNC | AT COST | 3,717 | 3,551 |
| PIMCO LONG DURATION TOTAL RETURN FUND | AT COST | 13,813 | 10,372 |
| VANGUARD INFLATION PROTECTED SECURITIES FUND-ADMIRAL SHARES | AT COST | 4,279 | 3,480 |
| AMAZON.COM INC | AT COST | 5,205 | 8,117 |
| O'REILLY AUTOMOTIVE INC | AT COST | 3,161 | 3,557 |
| TJX COMPANIES INC | AT COST | 1,899 | 2,537 |
| COSTCO WHOLESALE CORP | AT COST | 2,047 | 4,582 |
| PROCTER & GAMBLE CO | AT COST | 3,502 | 4,024 |
| WALMART INC | AT COST | 1,985 | 3,615 |
| EOG RESOURCES INC | AT COST | 2,436 | 2,085 |
| EXXON MOBIL CORP | AT COST | 3,630 | 3,442 |
| VALERO ENERGY CORP | AT COST | 1,345 | 3,065 |
| BERKSHIRE HATHAWAY INC CL B | AT COST | 3,225 | 4,080 |
| FISERV INC | AT COST | 2,592 | 3,903 |
| JP MORGAN CHASE & CO | AT COST | 3,215 | 4,554 |
| M&T BANK CORP | AT COST | 4,534 | 5,828 |
| U S BANCORP | AT COST | 2,889 | 2,918 |
| VISA INC | AT COST | 1,749 | 3,160 |
| CHUBB LIMITED | AT COST | 1,317 | 3,316 |
| BOSTON SCIENTIFIC CORP | AT COST | 3,435 | 5,716 |
| INTUITIVE SURGICAL INC | AT COST | 3,264 | 5,220 |
| ELI LILLY & CO | AT COST | 2,334 | 6,176 |
| STRYKER CORP | AT COST | 4,203 | 4,321 |
| THERMO FISHER SCIENTIFIC INC | AT COST | 2,317 | 2,081 |
| ZOETIS INC | AT COST | 2,670 | 2,444 |
| EMERSON ELECTRIC CO | AT COST | 2,548 | 3,594 |
| GE AEROSPACE | AT COST | 2,293 | 4,337 |
| LOCKHEED MARTIN CORPORATION | AT COST | 1,822 | 1,944 |
| RTX CORP | AT COST | 3,569 | 4,050 |
| ROCKWELL AUTOMATION, INC | AT COST | 2,593 | 2,572 |
| ADVANCED MICRO DEVICES | AT COST | 2,957 | 3,141 |
| ANALOG DEVICES INC | AT COST | 1,611 | 3,187 |
| APPLE INC | AT COST | 2,334 | 8,013 |
| BROADCOM INC | AT COST | 4,381 | 8,114 |
| CROWDSTRIKE HOLDINGS INC - A | AT COST | 1,955 | 1,711 |
| ELECTRONIC ART INC | AT COST | 4,547 | 4,535 |
| INTEL CORP | AT COST | 2,493 | 2,045 |
| MICROSOFT CORP | AT COST | 4,859 | 11,381 |
| NVIDIA CORP | AT COST | 564 | 11,549 |
| ORACLE CORPORATION | AT COST | 3,147 | 3,666 |
| PALO ALTO NETWORKS INC | AT COST | 3,940 | 4,731 |
| QUALCOMM INC | AT COST | 2,131 | 1,997 |
| SALESFORCE INC | AT COST | 3,720 | 3,668 |
| SERVICENOW INC | AT COST | 1,916 | 4,240 |
| ACCENTURE PLC | AT COST | 1,979 | 3,870 |
| SHERWIN-WILLIAMS CO W 1 RT SH | AT COST | 2,100 | 2,380 |
| LINDE | AT COST | 2,454 | 2,512 |
| AMERICAN TOWER CORP | AT COST | 2,416 | 2,201 |
| DIGITAL REALTY | AT COST | 2,277 | 2,128 |
| ALPHABET INC - CL A | AT COST | 3,504 | 7,761 |
| META PLATFORMS INC - CLASS A | AT COST | 4,102 | 8,197 |
| NETFLIX INC | AT COST | 2,142 | 5,348 |
| T-MOBILE US INC | AT COST | 2,196 | 3,311 |
| VERIZON COMMUNICATIONS | AT COST | 2,917 | 2,879 |
| AMERICAN ELECTRIC POWER | AT COST | 4,358 | 4,059 |
| ATMOS ENERGY CORP W/1 RT/SH | AT COST | 1,979 | 2,369 |
| CULLEN EMERGING MRKTHIGH DIVIDEND CL I | AT COST | 17,143 | 16,541 |
| DRIEHAUS SMALL CAP GROWTH FUND; INSTUTIONAL CLASS SHARES | AT COST | 8,612 | 9,111 |
| FIRST EAGLE OVERSEAS FUND | AT COST | 23,834 | 23,761 |
| VICTORY SYCAMORE EST VALUE FUND | AT COST | 17,375 | 15,942 |
| Description | Amount |
|---|---|
| DIVIDEND TIMING ADJUSTMENT | 2,242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE BOND RENEWAL | 215 | 108 | 107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUNTINGTON BANK BANK FEES | 158 | 79 | 79 | |
| HUNTINGTON BANK INVESTMENT FEES | 4,176 | 2,088 | 2,088 | |
| ANNUAL FILING FEE | 20 | 10 | 10 |