| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | 19,332 | 41,355 |
| 007903107 ADVANCED MICRO DEVIC | 34,510 | 79,117 |
| 02079K305 ALPHABET INC CL A | 16,953 | 334,304 |
| 023135106 AMAZON.COM INC | 135,385 | 302,978 |
| 026874784 AMERICAN INTERNATION | 33,625 | 40,768 |
| 03027X100 AMERICAN TOWER CORP | 34,562 | 46,036 |
| 031162100 AMGEN INC | 36,174 | 45,873 |
| 032654105 ANALOG DEVICES INC | ||
| 036752103 ELEVANCE HEALTH INC | 27,563 | 48,326 |
| 037833100 APPLE INC | 51,311 | 422,208 |
| 038222105 APPLIED MATERIALS IN | ||
| 084670702 BERKSHIRE HATHAWAY I | 44,938 | 113,773 |
| 09857L108 BOOKING HOLDINGS INC | 21,800 | 49,684 |
| 101137107 BOSTON SCIENTIFIC CO | 40,430 | 95,751 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 125896100 C M S ENERGY CORP | 38,847 | 46,388 |
| 166764100 CHEVRON CORP COM | 36,536 | 61,992 |
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC | 53,698 | 67,363 |
| 191216100 COCA COLA COMPANY | 51,519 | 67,428 |
| 20030N101 COMCAST CORP CLASS A | 21,380 | 34,565 |
| 21036P108 CONSTELLATION BRANDS | ||
| 22160K105 COSTCO WHOLESALE COR | 14,506 | 73,302 |
| 254687106 WALT DISNEY CO | 34,587 | 37,859 |
| 26875P101 E O G RES INC | 24,823 | 62,638 |
| 278865100 ECOLAB INC | 21,292 | 36,554 |
| 285512109 ELECTRONIC ARTS INC | 27,509 | 39,501 |
| 30303M102 FACEBOOK INC A | 57,256 | 190,291 |
| 34959J108 FORTIVE CORP WI | 24,160 | 30,225 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 384802104 GRAINGER W W INC | 33,240 | 88,540 |
| 416515104 HARTFORD FINANCIAL S | 34,124 | 69,031 |
| 438516106 HONEYWELL INTL INC | 33,948 | 54,214 |
| 445658107 HUNT J B TRANS SVCS | 26,162 | 40,276 |
| 46625H100 J P MORGAN CHASE CO | 34,199 | 172,591 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 532457108 ELI LILLY CO | 20,885 | 176,788 |
| 548661107 LOWES CO INC | 21,640 | 64,168 |
| 57636Q104 MASTERCARD INC | 30,538 | 106,894 |
| 580135101 MCDONALDS CORP COM | 41,208 | 75,082 |
| 58933Y105 MERCK AND CO INC | ||
| 594918104 MICROSOFT CORP | 169,654 | 510,858 |
| 609207105 MONDELEZ INTERNATION | ||
| 666807102 NORTHROP GRUMMAN COR | 39,639 | 60,538 |
| 67103H107 O REILLY AUTOMOTIVE | 9,915 | 47,432 |
| 68902V107 OTIS WORLDWIDE CORP | 33,500 | 47,231 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 718172109 PHILIP MORRIS INTL | ||
| 74340W103 PROLOGIS INC COM | 32,422 | 33,084 |
| 806857108 SCHLUMBERGER LTD COM | 103,881 | 82,584 |
| 808513105 SCHWAB CHARLES CORP | 58,638 | 88,220 |
| 854502101 STANLEY BLACK DECKER | ||
| 872540109 TJX COMPANIES INC | 13,699 | 43,975 |
| 872590104 T -MOBILE US INC | 42,492 | 75,490 |
| 911312106 UNITED PARCEL SERVIC | 28,425 | 29,507 |
| 91324P102 UNITEDHEALTH GROUP I | 34,789 | 74,361 |
| 929160109 VULCAN MATLS CO COM | 20,546 | 38,327 |
| 92939U106 WEC ENERGY GROUP INC | 15,224 | 20,595 |
| 98138H101 WORKDAY INC | ||
| G54950103 LINDE PLC SHS | 39,229 | 100,481 |
| G5960L103 MEDTRONIC PLC | ||
| G6095L109 APTIV PLC | ||
| H01301128 ALCON INC | 30,731 | 45,841 |
| 060505104 BANK OF AMERICA CORP | 86,813 | 82,670 |
| 67066G104 NVIDIA CORP | 96,938 | 89,169 |
| 697435105 PALO ALTO NETWORKS I | 144,600 | 132,103 |
| G3265R107 APTIV PLC COM SHS | 28,470 | 19,777 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 254,221 | 261,107 |
| 06828M876 BARON EMERGING MARKE | AT COST | 169,465 | 187,863 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 169,465 | 186,240 |
| 256206103 DODGE COX INTERNATIO | AT COST | 391,762 | 436,432 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 186,945 | 211,998 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 587,266 | 871,199 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 169,351 | 200,190 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 511,045 | 522,743 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 253,226 | 269,090 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 127,099 | 126,352 |
| 808524847 SCHWAB US REIT ETF | AT COST | 85,283 | 91,506 |
| 861728400 STONE RIDGE HY REINS | AT COST | 254,221 | 243,878 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 98,559 | 200,688 |
| MI14CHAR8 MI CHAMPAGNOLLE AR | AT COST | 2 | 2 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 423,663 | 457,942 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,699 | 2,825 | 2,825 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 14 |
| ROUNDING | 3 |
| COST BASIS ADJUSTMENT | 37 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,174 | 5,174 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,144 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,220 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,354 | 2,354 | 0 |