| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARY MCGEE & CO. LLP | 10,741 | 5,370 | 5,371 | |
| KCL CONSULTING NW, INC. | 7,391 | 3,696 | 3,695 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-11-23 | 430 | 417 | SL | 5.000000000000 | 0 | 0 | ||
| LAND | 1999-10-01 | 371,855 | L | 0 | 0 | ||||
| ELECTRICAL | 1999-10-01 | 33,130 | 21,720 | SL | 39.000000000000 | 849 | 849 | ||
| HEATING AND AIR CONDITIONING | 1999-10-01 | 36,763 | 24,126 | SL | 39.000000000000 | 943 | 943 | ||
| PAVING | 1999-10-01 | 13,252 | 11,532 | SL | 15.000000000000 | 0 | 0 | ||
| LAND | 1999-10-01 | 70,345 | L | 0 | 0 | ||||
| BUILDING | 1999-10-01 | 239,049 | 156,800 | SL | 39.000000000000 | 6,129 | 6,129 | ||
| ROOF | 1999-10-01 | 14,285 | 9,364 | SL | 39.000000000000 | 366 | 366 | ||
| LEASEHOLD IMPROVEMENTS | 1999-10-01 | 64,882 | 42,571 | SL | 39.000000000000 | 1,664 | 1,664 | ||
| COMPUTER | 1999-10-01 | 8,555 | 8,108 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 1999-10-01 | 2,884 | 2,884 | SL | 3.000000000000 | 0 | 0 | ||
| LAND | 2011-10-01 | 1,818,202 | L | 0 | 0 | ||||
| LAND | 2012-02-28 | 720,000 | L | 0 | 0 | ||||
| ROOF | 2016-03-18 | 21,465 | 4,263 | SL | 39.000000000000 | 550 | 550 | ||
| COMPUTER - MACBOOK | 2017-08-29 | 1,948 | 1,948 | SL | 5.000000000000 | 0 | 0 | ||
| VEHICLE - CAMRY | 2020-08-19 | 50,278 | 33,520 | SL | 5.000000000000 | 4,190 | 0 | ||
| IMPROVEMENTS | 2017-06-26 | 3,599 | 598 | SL | 39.000000000000 | 92 | 92 | ||
| 2018 IMPROVEMENTS | 2018-12-26 | 91,939 | 11,883 | SL | 39.000000000000 | 2,357 | 2,357 | ||
| IMPROVEMENTS - SIDING/TRIM | 2001-10-07 | 68,167 | 8,740 | SL | 39.000000000000 | 1,748 | 1,748 | ||
| SIDEWALK AND CURB IMPROVEMENTS | 2019-04-05 | 6,291 | 758 | SL | 39.000000000000 | 161 | 161 | ||
| 2020 IMPROVEMENTS | 2020-05-15 | 76,045 | 7,069 | SL | 39.000000000000 | 1,950 | 1,950 | ||
| FURNITURE AND FIXTURES | 2020-05-15 | 55,678 | 27,817 | SL | 7.000000000000 | 7,954 | 7,954 | ||
| 2022 IMPROVEMENTS | 2022-05-15 | 158,938 | 6,622 | SL | 39.000000000000 | 4,075 | 4,075 | ||
| 2023 IMPROVEMENTS | 2023-05-15 | 36,762 | 589 | SL | 39.000000000000 | 943 | 943 | ||
| 2024 FURNITURE AND FIXTURES | 2024-05-15 | 5,850 | SL | 39.000000000000 | 94 | 94 | |||
| 2024 IMPROVEMENTS | 2024-05-15 | 3,692 | SL | 39.000000000000 | 59 | 59 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORPORATION MTN ISIN | 234,971 | 212,813 |
| JPMORGAN CHASE & CO. NTS ISIN | 234,206 | 206,992 |
| U.S. BANCORP MTN ISIN | 254,116 | 239,465 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 92,475 | 142,160 |
| ADOBE INC | 83,919 | 77,819 |
| ADVANCED MICRO DEVICES INC | 48,225 | 48,316 |
| ADVISORS ASSET MGT PORTFOLIOS | 731,240 | 966,559 |
| AFFIRM HOLDINGS INC CL A | 68,120 | 60,900 |
| ALPHABET INC CL C | 81,885 | 247,572 |
| AMAZON COM INC | 224,668 | 405,872 |
| APPLE INC | 61,166 | 250,420 |
| APPLE INC | 93,920 | 1,001,680 |
| ARM HOLDINGS PLC SPON ADR | 20,142 | 24,672 |
| BLACKSTONE INC | 39,372 | 86,210 |
| BOEING CO | 229,643 | 230,100 |
| BOOKING HOLDINGS INC | 73,140 | 149,053 |
| BROADCOM INC | 129,573 | 347,760 |
| CARDLYTICS INC | 110,690 | 37,471 |
| CARVANA COMPANY CL A | 82,286 | 142,352 |
| CATALYST PHARMACEUTICALS | 65,220 | 62,610 |
| COSTCO WHOLESALE CORP | 197,845 | 229,067 |
| DECKERS OUTDOOR CORP | 91,320 | 182,781 |
| DEERE & CO. | 220,107 | 254,220 |
| DUTCH BROS INC CL A | 43,956 | 78,570 |
| ELI LILLY & CO. | 168,296 | 324,240 |
| EXXON MOBIL CORP | 149,365 | 162,431 |
| FIRST TRUST PORTFOLIOS | 1,276,583 | 1,406,846 |
| FLAGSTAR FINANCIAL INC | 90,921 | 77,747 |
| FREEPORT MCMORAN INC | 48,073 | 53,312 |
| HALOZYME THERAPEUTICS INC | 115,496 | 98,011 |
| HOME DEPOT INC | 60,315 | 116,697 |
| INTEL CORP | 112,296 | 100,250 |
| INTERACTIVE BROKERS GROUP | 124,767 | 247,338 |
| KLA CORP | 62,383 | 126,024 |
| KNIFE RIVER HOLDINGS INC | 44,552 | 101,640 |
| MARRIOTT INTL INC NEW CL A | 28,673 | 55,788 |
| MASTERCARD INC CL A | 44,539 | 163,237 |
| META PLATFORMS INC CL A | 224,909 | 702,612 |
| MGM RESORTS INTL | 158,638 | 155,925 |
| MICROSOFT CORP | 101,369 | 189,675 |
| MICROSTRATEGY INC CL A NEW | 153,297 | 695,088 |
| MOLINA HEALTHCARE INC | 34,647 | 70,725 |
| MOTOROLA SOLUTIONS INC | 50,190 | 143,291 |
| NVIDIA CORP | 54,350 | 342,439 |
| PEPSICO INC | 34,642 | 45,618 |
| SHOPIFY INC CL A | 87,023 | 159,495 |
| SIMON PROPERTY GROUP INC NEW | 63,503 | 94,715 |
| STARBUCKS CORP | 166,543 | 155,125 |
| SUPER MICRO COMPUTER INC | 74,730 | 57,912 |
| T-MOBILE US INC | 82,689 | 132,438 |
| TESLA INC | 153,713 | 424,032 |
| TRADE DESK INC | 82,656 | 146,912 |
| UNITED PARCEL SERVICE | 160,622 | 126,100 |
| UNITED RENTALS INC | 97,683 | 105,666 |
| VISA INC CLASS A | 58,728 | 164,341 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 371,855 | 0 | 371,855 | |
| ELECTRICAL | 33,130 | 22,569 | 10,561 | |
| HEATING AND AIR CONDITIONING | 36,763 | 25,069 | 11,694 | |
| PAVING | 13,252 | 11,532 | 1,720 | |
| LAND | 70,345 | 0 | 70,345 | |
| BUILDING | 239,049 | 162,929 | 76,120 | |
| ROOF | 14,285 | 9,730 | 4,555 | |
| LEASEHOLD IMPROVEMENTS | 64,882 | 44,235 | 20,647 | |
| COMPUTER | 8,555 | 8,108 | 447 | |
| SOFTWARE | 2,884 | 2,884 | 0 | |
| LAND | 1,818,202 | 0 | 1,818,202 | |
| LAND | 720,000 | 0 | 720,000 | |
| ROOF | 21,465 | 4,813 | 16,652 | |
| IMPROVEMENTS | 3,599 | 690 | 2,909 | |
| 2018 IMPROVEMENTS | 91,939 | 14,240 | 77,699 | |
| IMPROVEMENTS - SIDING/TRIM | 68,167 | 10,488 | 57,679 | |
| SIDEWALK AND CURB IMPROVEMENTS | 6,291 | 919 | 5,372 | |
| 2020 IMPROVEMENTS | 76,045 | 9,019 | 67,026 | |
| FURNITURE AND FIXTURES | 55,678 | 35,771 | 19,907 | |
| 2022 IMPROVEMENTS | 158,938 | 10,697 | 148,241 | |
| 2023 IMPROVEMENTS | 36,762 | 1,532 | 35,230 | |
| 2024 FURNITURE AND FIXTURES | 5,850 | 94 | 5,756 | |
| 2024 IMPROVEMENTS | 3,692 | 59 | 3,633 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER BALANCED FD CL A | AT COST | 509,173 | 677,391 |
| AMER MUTUAL FD INC A | AT COST | 1,288,678 | 2,467,706 |
| ABRDN INCOME CREDIT STRATEGIES | AT COST | 79,489 | 71,640 |
| BLACKROCK UNCONSTRAINED EQUITY INSTL | AT COST | 25,000 | 23,938 |
| CAPITAL WORLD GROWTH & INCOME | AT COST | 432,867 | 764,320 |
| FIRST TRUST DOW JONES INTERNET INDEX ETF | AT COST | 40,979 | 72,951 |
| FIRST TRUST INTERMEDIATE DURATION PFD & INCOME FUND | AT COST | 79,584 | 82,116 |
| FIRST TRUST LOW DURATION OPPORTUNITIES ETF | AT COST | 20,312 | 19,468 |
| FUNDAMENTAL INVS INC | AT COST | 2,120,747 | 3,340,300 |
| HIGHLAND OPPORTUNITIES & INCOME FUND | AT COST | 20,981 | 15,570 |
| INVESTMENT CO AMERICA CL A | AT COST | 1,434,790 | 2,877,994 |
| ISHARES 20+ YR TREASURY BOND | AT COST | 175,478 | 174,660 |
| ISHARES 1-3 YEAR TREASURY BOND EFT | AT COST | 109,901 | 106,574 |
| ISHARES CORE S&P SMALL CAP EFT | AT COST | 113,055 | 115,220 |
| ISHARES RUSSELL 2000 EFT | AT COST | 62,572 | 66,288 |
| PIMCO ACCESS INCOME FUND | AT COST | 62,200 | 61,000 |
| PIMCO DYNAMIC INCOME FUND | AT COST | 76,526 | 73,360 |
| PIMCO DYNAMIC INCOME OPPORTUNITIES FUND | AT COST | 66,248 | 67,950 |
| PIMCO INVESTMENT GRADE CORPORATE BOND INDEX ETF | AT COST | 94,850 | 95,100 |
| VANECK OIL SERVICES ETF NEW | AT COST | 84,942 | 81,369 |
| WESTERN ASSET DIVERSIFIED INCOME FUND | AT COST | 72,631 | 71,250 |
| WASH MUTL INVS FD INC CLASS A | AT COST | 1,726,980 | 2,790,252 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 430 | 430 | 0 | |
| COMPUTER - MACBOOK | 1,948 | 1,948 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROWNSTEIN RASK LLP | 1,706 | 853 | 853 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MACADAM WAREHOUSE PROPERTIES | 1,450,811 | 1,414,772 | 3,425,000 |
| TIMBERLAND | 21,534 | 21,534 | 255,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 10,100 | 4,737 | 4,737 | |
| RENTAL EXPENSES | 43,117 | 43,230 | 0 | |
| OREGON DEPT OF JUSTICE ANNUAL FEES | 2,300 | 0 | 2,300 | |
| INSURANCE | 14,801 | 7,400 | 7,400 | |
| OTHER EXPENSE | 1,446 | 0 | 1,446 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAIN ON DISPOSAL OF FIXED ASSET | 29,813 | 29,813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LPL FINANCIAL - INVESTMENT MANAGEMENT FEES | 87,939 | 87,939 | 0 | |
| PROPERTY VALUATION AND APPRAISAL SERVICES | 22,240 | 22,240 | 0 |