| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 10,972 | 12,906 |
| 464287200 ISHARES CORE S P 500 | AT COST | 41,725 | 61,811 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,603 | 6,485 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,536 | 9,959 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,379 | 9,841 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 21,251 | 19,186 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,740 | 6,950 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,590 | 9,943 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,301 | 15,321 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,497 | 6,664 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,941 | 13,159 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 24,240 | 20,341 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,016 | 8,099 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,487 | 8,773 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,334 | 1,921 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 7,275 | 7,217 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 7,282 | 7,040 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 6,317 | 6,109 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 179 | 222 | 222 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 21 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 72 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |