| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 300 | 270 | 30 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INC OPPORT | ||
| VANGUARD SHTM INVEST GRAD ADM | 12,478 | 12,757 |
| DODGE & COX INCOME FUND # 147 | ||
| VANGUARD INTERM TERM TREAS ADM | ||
| ISHARES MBS ETF | 9,926 | 9,901 |
| JANUS HENDERSON AAA CLO ETF | 12,723 | 12,779 |
| VANGUARD INTERMEDIATE - TERM T | 10,015 | 9,918 |
| ISHARES 20 YEAR TREASURY BOND | 5,093 | 4,541 |
| THE AMBASSADOR FUND INSTL | 2,387 | 2,371 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MASSMUTUAL SELECT MID CAP GROW | ||
| VANGUARD SMALL CAP INDEX - ADM | ||
| VANGUARD TOTAL STOCK MKT INDEX | ||
| FEDERATED KAUFMANN | ||
| MERGER FUND INST | ||
| FIDELITY ADV INTERNATIONAL GRO | ||
| VANGUARD EQUITY INCOME - ADM | ||
| VANGUARD 500 INDEX FD - ADM | ||
| FIDELITY SMALL CAP INDEX | ||
| NORTHERN MID CAP INDEX FUND | ||
| VANGUARD MID CAP VALUE INDX FD | ||
| INVESCO DEVELOPING MARKETS R6 | ||
| FIDELITY INTL INDEX - INST PRM | 8,598 | 9,057 |
| ISHARES S&P 500 GROWTH ETF | 4,884 | 7,716 |
| VANGUARD DIVIDEND GROWTH - INV | ||
| ISHARE TR S&P MIDCAP VALUE | 4,296 | 4,748 |
| JPMORGAN US QUALITY FACTOR ETF | 6,838 | 8,533 |
| SPDR PORTFOLIO S&P 600 SM CAP | 2,559 | 2,965 |
| VANGUARD 500 INDEX FD- ADM | 10,554 | 15,053 |
| ISHARES TR S&P MIDCAP GROWTH | 4,580 | 4,637 |
| ISHARES CORE MSCI EMERGING | 3,244 | 3,081 |
| VANGUARD VALUE ETF | 7,082 | 7,111 |
| Description | Amount |
|---|---|
| NET MUTUAL FUND TIMING ADJUSTMENTS | 49 |
| MISCELLANEOUS BALANCING ADJ | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 15 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 93 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 18 | 18 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |