| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 15,750 | 15,750 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BD AMERICAN EXPRESS 4.9% 2/26 (60,000) | 60,193 | 60,193 |
| BD AMERICAN INTL GROUP INC 3.9% 4/26 (24,000) | 23,705 | 23,705 |
| BD BANK OF AMERICA CORP 4.450% 3/26 (50,000) | 49,793 | 49,793 |
| BD BECTON DICKINSON & CO 2/29 4.874% (125,000) | 124,660 | 124,660 |
| BD BOA 4% 1/25 (125,000) | 124,938 | 124,938 |
| BD CONSTELLATION BRANDS INC 3.7% 12/26 (50,000) | 49,142 | 49,142 |
| BD DTE ENERGY CO NOTE 3.4% 6/29 (40,000) | 37,416 | 37,416 |
| BD GOLDMAN SACHS GROUP INC 3.5% 1/25 (45,000) | 44,974 | 44,974 |
| BD JPMORGAN CHASE & CO 4.25% 10/27 (40,000) | 39,705 | 39,705 |
| BD MARSH & MCLEANNAN COS INC 3.5% 3/25 (50,000) | 49,902 | 49,902 |
| BD MCCORMACK & CO INC 3.4% 8/27 (50,000) | 48,489 | 48,489 |
| BD MONDELEZ INTL INC 2.75% 4/30 (50,000) | 44,722 | 44,722 |
| BD MORGAN STANLEY 5% 11/25 (25,000) | 25,041 | 25,041 |
| BD MORGAN STANLEY 5% 11/25 (60,000) | 60,098 | 60,098 |
| BD NEXTERA ENERGY CAP HLDINGS INC 3.55% 5/27 (50,000) | 48,726 | 48,726 |
| BD OMNICOM GROUP INC 3.6% 4/26 (50,000) | 49,301 | 49,301 |
| BD PHILIP MORRIS INTL INC 9/30 5.5% (100,000) | 102,389 | 102,389 |
| BD QUEST DIAGNOSTICS INC 3.45% 06/26 (75,000) | 73,772 | 73,772 |
| BD ROPER TECHNOLOGIES 2.950% 09/29 (75,000) | 68,519 | 68,519 |
| BD TEXTRON INC 3.375% 03/28 (50,000) | 47,532 | 47,532 |
| BD TRUIST BK CHARLOTTE NC MTN 3.3% 5/26 (50,000) | 48,959 | 48,959 |
| BD UNITEDHEALTH 3.75% 07/25 (50,000) | 49,793 | 49,793 |
| BD WELLS FARGO CO 4.1% 6/26 (50,000) | 49,459 | 49,459 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STK ABBOTT LABORATORIES (300) | 33,933 | 33,933 |
| STK ADVANCED MICRO DEVICES INC (400) | 48,316 | 48,316 |
| STK ALPHABET INC CAP STK CL C (150) | 28,566 | 28,566 |
| STK AON PLC CL A (350) | 62,853 | 62,853 |
| STK APPLE (100) | 25,042 | 25,042 |
| STK AUTOMATIC DATA PROCESSING (200) | 58,546 | 58,546 |
| STK BANK OF AMERICA CORP NEW (1075) | 47,246 | 47,246 |
| STK CITIGROUP INC (800) | 56,312 | 56,312 |
| STK EXXON MOBIL CORP (500) | 53,785 | 53,785 |
| STK HOME DEPOT INC (100) | 38,899 | 38,899 |
| STK INTUIT INC (65) | 40,853 | 40,853 |
| STK JP MORGAN CHASE & CO (400) | 95,884 | 95,884 |
| STK MASTERCARD INCORPORATED (150) | 78,986 | 78,986 |
| STK MC DONALDS CORP (150) | 43,484 | 43,484 |
| STK ORACLE CORP (400) | 66,656 | 66,656 |
| STK SALESFORCE INC (200) | 66,866 | 66,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 3,972 | 3,972 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 250 | 0 | 0 | 0 |
| BANK FEES | 30 | 0 | 0 | 0 |
| EXCISE TAX ON INVESTMENTS | 3,154 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 20,246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 13,419 | 13,419 | 0 | 0 |