| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 25 | 25 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06406RBL0 BANK NEW YORK MTN | 100,296 | 102,657 |
| 12189TAX2 BURLINGTON NORTH | 122,918 | 107,693 |
| 438516CJ3 HONEYWELL INTL INC | 102,447 | 101,143 |
| 458140AX8 INTEL CORP | 48,414 | 47,984 |
| 828807CY1 SIMON PROPERTY GROUP | 50,017 | 48,774 |
| 857477BD4 STATE STREET CORP | 95,764 | 97,250 |
| 91324PDX7 UNITEDHEALTH GROUP | 85,254 | 86,194 |
| 92826CAD4 VISA INC | 50,013 | 49,433 |
| 931142DP5 WAL MART STORES INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 6,580 | 11,311 |
| 00724F101 ADOBE SYS INC | 47,729 | 44,468 |
| 007903107 ADVANCED MICRO DEVIC | 27,666 | 53,631 |
| 02079K107 ALPHABET INC CL C | 5,246 | 38,088 |
| 02079K305 ALPHABET INC CL A | 36,942 | 208,230 |
| 023135106 AMAZON.COM INC | 110,914 | 241,329 |
| 026874784 AMERICAN INTERNATION | ||
| 03027X100 AMERICAN TOWER CORP | 10,556 | 27,512 |
| 031162100 AMGEN INC | 35,439 | 39,096 |
| 032654105 ANALOG DEVICES INC | 10,068 | 53,115 |
| 036752103 ELEVANCE HEALTH INC | 19,861 | 27,668 |
| 037833100 APPLE INC | 1,561 | 300,504 |
| 038222105 APPLIED MATERIALS IN | 12,283 | 60,986 |
| 084670702 BERKSHIRE HATHAWAY I | 11,887 | 67,992 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 101137107 BOSTON SCIENTIFIC CO | 11,582 | 26,796 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 125896100 C M S ENERGY CORP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 14448C104 CARRIER GLOBAL CORPO | ||
| 166764100 CHEVRON CORP COM | 27,671 | 50,694 |
| 17275R102 CISCO SYSTEMS INC | 13,523 | 29,600 |
| 172967424 CITIGROUP INC | 31,609 | 35,195 |
| 191216100 COCA COLA COMPANY | 29,675 | 43,582 |
| 20030N101 COMCAST CORP CL A | ||
| 21036P108 CONSTELLATION BRANDS | ||
| 22160K105 COSTCO WHOLESALE COR | 8,384 | 64,139 |
| 235851102 DANAHER CORP | 1,456 | 11,478 |
| 26441C204 DUKE ENERGY HOLDING | 12,082 | 16,161 |
| 26875P101 E O G RES INC | 27,666 | 36,774 |
| 278865100 ECOLAB INC | 12,936 | 23,432 |
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 FACEBOOK INC A | 25,842 | 87,827 |
| 34959J108 FORTIVE CORP WI | 7,320 | 30,000 |
| 38141G104 GOLDMAN SACHS GROUP | 27,373 | 71,578 |
| 416515104 HARTFORD FINANCIAL S | ||
| 437076102 HOME DEPOT INC | 43,277 | 106,972 |
| 438516106 HONEYWELL INTL INC | 33,388 | 56,473 |
| 445658107 HUNT J B TRANS SVCS | ||
| 452327109 ILLUMINA INC COM | ||
| 46625H100 J P MORGAN CHASE CO | 16,917 | 107,870 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 532457108 ELI LILLY CO | 13,595 | 135,100 |
| 57636Q104 MASTERCARD INC | 13,385 | 78,986 |
| 580135101 MCDONALDS CORP COM | 14,942 | 57,978 |
| 58933Y105 MERCK AND CO INC | ||
| 594918104 MICROSOFT CORP | 13,194 | 347,738 |
| 609207105 MONDELEZ INTL INC CL | 6,014 | 17,919 |
| 666807102 NORTHROP GRUMMAN COR | 22,546 | 35,197 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 718172109 PHILIP MORRIS INTL | ||
| 74340W103 PROLOGIS INC COM | 15,576 | 13,213 |
| 744320102 PRUDENTIAL FINANCIAL | ||
| 75513E101 RTX CORPORATION | 6,223 | 11,572 |
| 79466L302 SALESFORCE COM INC | 45,862 | 66,866 |
| 808513105 SCHWAB CHARLES CORP | 49,636 | 88,812 |
| 854502101 STANLEY BLACK DECKER | ||
| 872590104 T -MOBILE US INC | ||
| 87612E106 TARGET CORP COM | 33,642 | 40,554 |
| 911312106 UNITED PARCEL SERVIC | 18,078 | 31,525 |
| 91324P102 UNITEDHEALTH GROUP I | 16,812 | 25,293 |
| 92338C103 VERALTO CORP COM SHS | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 925652109 VICI PPTYS INC | 5,432 | 5,842 |
| 929160109 VULCAN MATERIALS CO | ||
| 92939U106 WEC ENERGY GROUP INC | 13,671 | 18,808 |
| 962166104 WEYERHAEUSER CO MTN | 6,427 | 7,038 |
| 969457100 WILLIAMS COS INC | ||
| 98138H101 WORKDAY INC | 17,190 | 25,803 |
| G29183103 EATON CORP PLC SHS | 4,912 | 33,187 |
| G54950103 LINDE PLC SHS | 8,173 | 20,934 |
| G5960L103 MEDTRONIC PLC | 37,668 | 35,946 |
| G6095L109 APTIV PLC | ||
| 65339F101 NEXTERA ENERGY INC | 23,767 | 21,507 |
| 67066G104 NVIDIA CORP | 191,576 | 228,293 |
| 697435105 PALO ALTO NETWORKS I | 56,183 | 63,686 |
| 806857108 SCHLUMBERGER LTD COM | 65,549 | 57,510 |
| 90353T100 UBER TECHNOLOGIES IN | 21,908 | 18,096 |
| 931142103 WAL MART STORES INC | 29,992 | 45,175 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K849 AQR STYLE PREMIA ALT | |||
| 024525669 AHL MANAGED FUTURES | |||
| 09250J734 BLACKROCK EVENT DRIV | |||
| 09260B374 BLACKROCK STRATEGIC | AT COST | 71,981 | 70,015 |
| 14064D873 FULLER THALER BEHAV | AT COST | 68,978 | 92,734 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 118,270 | 113,604 |
| 233203868 DFA LARGE CAP INTL P | AT COST | 106,422 | 128,156 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 94,263 | 121,638 |
| 256206103 DODGE COX INTERNATIO | AT COST | 158,839 | 193,882 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 335,155 | 288,552 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 190,589 | 234,716 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 586,025 | 581,400 |
| 464287507 ISHARES CORE SP MID- | AT COST | 32,006 | 38,944 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 20,027 | 65,668 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 184,228 | 226,157 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 91,518 | 75,298 |
| 693390841 P I M C O HIGH YIELD | AT COST | 26,493 | 30,312 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 231,420 | 205,763 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 340,395 | 290,091 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 102,449 | 124,997 |
| 921909818 VANGUARD TOT INT ST | AT COST | 192,597 | 268,308 |
| 922031760 VANGUARD HIGH YIELD | |||
| 922031836 VANGUARD SHORT TERM | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 16,100 | 24,497 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 97,864 | 126,027 |
| 92835M414 ALPHASIMPLEX MGD FUT | |||
| FBK052108 F.B.K. LEGACY PROPER | AT COST | 1 | 2,853 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 100,000 | 101,904 |
| 464287499 ISHARES RUSSELL MID | AT COST | 251,783 | 265,200 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 150,595 | 140,560 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,942 | 26,110 |
| 808524847 SCHWAB US REIT ETF | AT COST | 105,915 | 101,088 |
| 861728400 STONE RIDGE HY REINS | AT COST | 185,000 | 181,032 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 200 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 7,398 | 6,485 | 6,485 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 2,413 |
| ROC ON CY SALES | 31 |
| PY RETURN OF CAPITAL ADJUSTMENT | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,935 | 0 | |
| FEDERAL TAX REFUND | 17,648 | 0 | |
| FBK LEGACY DIVIDENDS | 147 | 147 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 5,000 |
| PY PURCHASE OF ACCRUED INTEREST | 2,257 |
| COST BASIS ADJUSTMENT | 90 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,568 | 2,568 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,496 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 404 | 404 | 0 |