| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | 9,322 | 28,015 |
| 02079K305 ALPHABET INC CL A | 10,288 | 72,691 |
| 023135106 AMAZON.COM INC | 16,003 | 89,072 |
| 03027X100 AMERICAN TOWER CORP | 12,422 | 11,738 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 8,522 | 107,681 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 14448C104 CARRIER GLOBAL CORPO | ||
| 149123101 CATERPILLAR INC | ||
| 166764100 CHEVRON CORP COM | 13,876 | 13,325 |
| 17275R102 CISCO SYSTEMS INC | ||
| 20030N101 COMCAST CORP CL A | ||
| 22160K105 COSTCO WHOLESALE COR | 1,622 | 12,828 |
| 235851102 DANAHER CORP | 17,525 | 31,219 |
| 254687106 DISNEY WALT CO | ||
| 26875P101 E O G RES INC | ||
| 278865100 ECOLAB INC | ||
| 30231G102 EXXON MOBIL CORP | ||
| 337738108 FISERV INC | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 437076102 HOME DEPOT INC | 4,476 | 36,565 |
| 46625H100 J P MORGAN CHASE CO | 7,459 | 45,305 |
| 532457108 ELI LILLY CO | 28,963 | 26,248 |
| 58933Y105 MERCK AND CO INC | ||
| 594918104 MICROSOFT CORP | 9,191 | 96,945 |
| 609207105 MONDELEZ INTERNATION | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 68389X105 ORACLE CORPORATION | ||
| 693475105 P N C FINANCIAL SERV | ||
| 713448108 PEPSICO INC | ||
| 717081103 PFIZER INC | ||
| 742718109 PROCTER GAMBLE CO | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 771195104 ROCHE HOLDINGS LTD S | ||
| 87612E106 TARGET CORP COM | 2,980 | 18,520 |
| 911312106 UNITED PARCEL SERVIC | ||
| 92338C103 VERALTO CORP COM SHS | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 92939U106 WEC ENERGY GROUP INC | ||
| 931142103 WAL MART STORES INC | 5,395 | 30,087 |
| G54950103 LINDE PLC SHS | ||
| G5960L103 MEDTRONIC PLC | ||
| 007903107 ADVANCED MICRO DEVIC | 42,203 | 32,372 |
| 012653101 ALBEMARLE CORP | 13,380 | 12,051 |
| 060505104 BANK OF AMERICA CORP | 31,891 | 35,248 |
| 09290D101 BLACKROCK INC COM | 16,209 | 21,527 |
| 127097103 COTERRA ENERGY INC | 10,034 | 10,650 |
| 15135B101 CENTENE CORP COM | 18,917 | 16,902 |
| 217204106 COPART INC COM | 16,913 | 17,676 |
| 26142V105 DRAFTKINGS INC NEW | 26,560 | 24,850 |
| 28176E108 EDWARDS LIFESCIENCES | 13,280 | 10,734 |
| 29444U700 EQUINIX INC | 13,203 | 15,086 |
| 30303M102 FACEBOOK INC A | 43,093 | 49,768 |
| 461202103 INTUIT INC | 11,250 | 11,313 |
| 550021109 LULULEMON ATHLETICA | 12,556 | 15,296 |
| 56585A102 MARATHON PETROLEUM C | 13,533 | 10,881 |
| 57636Q104 MASTERCARD INC | 9,208 | 10,531 |
| 58733R102 MERCADOLIBRE INC | 13,024 | 11,903 |
| 65339F101 NEXTERA ENERGY INC | 24,824 | 24,303 |
| 67066G104 NVIDIA CORP | 87,142 | 110,386 |
| 697435105 PALO ALTO NETWORKS I | 19,541 | 23,655 |
| 78409V104 S P GLOBAL INC COM | 14,246 | 16,435 |
| 79466L302 SALESFORCE COM INC | 14,195 | 19,057 |
| 806857108 SCHLUMBERGER LTD COM | 29,714 | 22,851 |
| 808513105 SCHWAB CHARLES CORP | 28,351 | 29,530 |
| 81762P102 SERVICENOW INC | 22,615 | 32,864 |
| 871607107 SYNOPSYS INC | 14,376 | 11,649 |
| 88339J105 TRADE DESK INC THE C | 15,171 | 21,743 |
| 893641100 TRANSDIGM GROUP INC | 17,213 | 16,475 |
| 90353T100 UBER TECHNOLOGIES IN | 37,424 | 31,366 |
| 91324P102 UNITEDHEALTH GROUP I | 31,466 | 32,375 |
| 922475108 VEEVA SYSTEMS INC-CL | 18,718 | 20,184 |
| 92537N108 VERTIV HOLDINGS CO | 25,912 | 34,651 |
| 98954M101 ZILLOW GROUP INC | 5,533 | 8,431 |
| G29183103 EATON CORP PLC SHS | 13,246 | 14,934 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024525669 AHL MANAGED FUTURES | |||
| 09250J734 BLACKROCK EVENT DRIV | |||
| 09260B374 BLACKROCK STRATEGIC | |||
| 19766B240 COLUMBIA SMALL CAP V | |||
| 256206103 DODGE COX INTERNATI | |||
| 256210105 DODGE COX INCOME | |||
| 41665X859 HARTFORD SCHRODERS E | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 409,220 | 408,821 |
| 464288588 ISHARES MBS ETF | |||
| 552746356 MFS INTERNATIONAL GR | |||
| 72201F490 PIMCO INCOME FUND IN | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 445,944 | 411,740 |
| 861728400 STONE RIDGE HY REINS | AT COST | 221,482 | 214,854 |
| 921943858 VANGUARD FTSE DEVELO | |||
| 922020839 VANGUARD CORE BOND F | |||
| 922031711 VANGUARD ULTRA SHORT | |||
| 922031778 VANGUARD FIXED INC L | |||
| 922031836 VANGUARD SHORT TERM | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 922908595 VANGUARD SMALL CAP G | |||
| 922908751 VANGUARD SMALL CAP I | |||
| 92835M414 ALPHASIMPLEX MGD FUT | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 218,357 | 226,924 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 158,876 | 161,508 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 211,835 | 213,951 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 112,895 | 106,979 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 201,677 | 211,988 |
| 464287499 ISHARES RUSSELL MID | AT COST | 242,222 | 266,438 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 188,434 | 206,156 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 159,361 | 159,404 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 371,533 | 361,380 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 315,709 | 313,216 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 168,812 | 168,145 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 159,241 | 157,494 |
| 808524847 SCHWAB US REIT ETF | AT COST | 160,683 | 168,859 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 112,320 | 108,904 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,639 | 5,333 | 5,333 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,199 |
| ROC ON CY SALES | 126 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 99 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,182 | 1,182 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,165 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 575 | 575 | 0 |