| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | AT COST | 10,831 | 12,675 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,998 | 9,266 |
| 464287499 ISHARES RUSSELL MID | AT COST | 13,976 | 16,442 |
| 024524217 AMERICAN BEACON STEP | AT COST | 12,647 | 12,797 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 33,386 | 27,838 |
| 464287200 ISHARES CORE S P 500 | AT COST | 54,570 | 80,649 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,678 | 8,972 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,474 | 22,490 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 30,128 | 25,775 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,970 | 8,979 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,993 | 17,859 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,564 | 12,153 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,775 | 11,895 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,194 | 12,129 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,068 | 6,375 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 9,943 | 9,923 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,489 | 9,248 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,899 | 9,633 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 247 | 303 | 303 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 24 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |