| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,635 | 3,817 | 3,818 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LATITUDE 5590 SCTO | 2019-09-30 | 3,721 | 3,162 | SL | 5.000000000000 | 559 | 0 | ||
| JAN'S COMPUTER | 2023-11-20 | 4,067 | 68 | SL | 5.000000000000 | 813 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFC ISHARES TR S&P MIDCAP 400 VALUE | AT COST | 51,078 | 79,475 |
| MFC ISHARES TR CORE S&P SMALL CAP ETF | AT COST | 125,622 | 157,967 |
| MFC VANGUARD INTL EQUITY INDEX FDS | AT COST | 220,831 | 218,615 |
| MFO DFA INVT DIMENSIONS GROUP INC | AT COST | 81,666 | 94,005 |
| MFO DFA EMERGING MARKETS VALUE | AT COST | 81,892 | 88,776 |
| MFC FLEXSHARES TR IBOXX 3 YR TARGET | AT COST | 208,657 | 195,231 |
| MFC FLEXSHARES TR IBOXX 5 YR TARGET DURATION TIPS INDEX FD | AT COST | 158,239 | 136,397 |
| MFC FLEXSHARES TR STOXX GLOBAL BROAD INFRASTRUCTURE INDEX | AT COST | 140,064 | 142,878 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM RES INDEX | AT COST | 90,187 | 105,553 |
| MFO AQR INTERNATIONAL MOMENTUM STYLE R6 | AT COST | 153,678 | 147,434 |
| MC GROWTH & INCOME FUND | AT COST | 162,910 | 162,910 |
| ISHARES CORE SP 500 ETF | AT COST | 1,211,436 | 1,606,508 |
| MFO AQR LARGE CAP MOMENTUM STYLE R6 | AT COST | 296,179 | 323,135 |
| MFO DFA US L/C VALUE PORTFOLIO | AT COST | 184,595 | 232,149 |
| MFC ISHARES CORE S&P MID-CAP ETF | AT COST | 162,788 | 197,460 |
| MFO DIMENSIONAL FUND ADVISORS INTERNATIONAL VALUE PORTFOLIO | AT COST | 121,641 | 151,594 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 452,877 | 517,412 |
| MFB NORTHERN HIGH YIELD FIXED INCOME FUND | AT COST | 46,691 | 50,805 |
| MFC ISHARES TR 1-5 YR INVT GRADE CORPORATE BOND ETF | AT COST | 230,733 | 234,098 |
| MFC ETF FLEXSHARES ULTRA-SHORT INC | AT COST | 155,619 | 157,634 |
| MFC FLEXSHARES TR CREDIT SCORED US CORP BOND INDEX FD | AT COST | 464,422 | 465,552 |
| VANGUARD SHORT-TERM BOND ETF | AT COST | 140,606 | 143,181 |
| MFO DFA US SMALL CAP VALUE PORTFOLIO | AT COST | 72,598 | 85,722 |
| MFO DFA INVT DIMENSIONS GROUP INC EMERGING MKTS CORE EQUITY PORT | AT COST | 69,576 | 73,258 |
| MFO DOUBLELINE FUNDS TRUST CORE FIXED INCOME I | AT COST | 534,025 | 522,767 |
| MFC FLEXSHARES TR IBOXX 5 YR TARGET DURATION TIPS INDEX FD | AT COST | 139,203 | 136,319 |
| FLEXSHARES TR GLOBAL QUALITY REAL ESTATE INDEX FD GLOBAL QUALIFY | AT COST | 105,130 | 104,678 |
| MFC ISHARES TR IBOXX USD INVT GRADE CORPBD ETF | AT COST | 631,403 | 614,330 |
| SPDRW DOW JONES REIT ETF | AT COST | 79,089 | 75,826 |
| MFO T ROWE PRICE NEW ERA FDS INC CL I T ROWE PRICE NEW ERA FDS INC | AT COST | 118,787 | 115,274 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LATITUDE 5590 SCTO | 3,721 | 3,721 | 0 | |
| JAN'S COMPUTER | 4,067 | 881 | 3,186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 485 | 243 | 242 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STANFIELD FARMS | 2,301,729 | 2,299,674 | 1,980,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 11 | 5 | 6 | |
| OFFICE AND ADMINISTRATIVE EXPENSES | 29,417 | 5,970 | 23,447 | |
| MISC INVESTMENT EXPENSES | 3,993 | 3,993 | 0 | |
| PASSTHROUGH K-1: MCGROWTH AND INCOME FUND I LP | 118,744 | 118,744 | 0 | |
| PASSTHROUGH K-1: PRESIDIO TRAILS APARTMENTS | 82,547 | 82,547 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME- TRES POINTS LLC | 79,750 | 79,750 | 79,750 |
| FARM RENTAL INCOME | 34,200 | 34,200 | 34,200 |
| MISCELLANEOUS INCOME | 631 | 631 | 631 |
| INTEREST INCOME-NT | 3,137 | 3,137 | 3,137 |
| INTEREST INCOME-NT | 9 | 9 | 9 |
| PASSTHROUGH K-1: INTEREST PRESIDIO TRAILS APARTMENTS | 359 | 359 | 359 |
| PASSTHROUGH K-1: INTEREST MCGROWTH AND INCOME FUND I LP | 183 | 183 | 183 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN PRESIDIO TRAILS | 220,923 | 307,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL EXPENSE | 1,100 | 220 | 880 | |
| MANAGEMENT FEES | 44,746 | 44,746 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,543 | 3,809 | 15,634 | |
| FOREIGN TAXES | 4,326 | 4,326 | 0 | |
| REAL ESTATE TAXES | 11,227 | 11,227 | 0 |