| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,100 | 0 | 1,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,000 KROGER CO/THE 8% 9/15/2029 | 5,626 | 5,595 |
| 5,000 TORONTO-DOMINION BANK/THE 5.156% 1/10/2028 | 4,998 | 5,025 |
| 5,000 UNITEDHEALTH GROUP INC 5.35% 2/15/2033 | 5,089 | 5,030 |
| 5,000 BANK OF NEW YORK MELLON CORP/THE VARIABLE 4.625% | 4,679 | 4,882 |
| 10,000 HSBC BANK USA NA VAR 4.25% 2/28/2025 | 9,276 | 9,484 |
| 15,000 KROGER CO/THE 8% 9/15/2029 | 16,846 | 16,786 |
| 10,000 MCDONALD'S CORP 6.3% 10/15/2037 | 10,309 | 10,746 |
| 15,000 PIONEER NATURAL RESOURCES CO 7.2% 1/15/2028 | 16,048 | 16,012 |
| 15,000 REPUBLIC SERVICES INC 5% 12/15/2033 | 14,769 | 14,760 |
| 15,000 ROYAL BANK OF CANADA 5.2% 1/30/2034 | 14,887 | 14,558 |
| 10,000 TORONTO-DOMINION BANK/THE 5.156% 1/10/2028 | 9,997 | 10,050 |
| 10,000 UNITEDHEALTH GROUP INC 5.35% 2/15/2033 | 10,178 | 10,060 |
| 4,204.82 FANNIE MAE REMICS FNR 2023-30 GK 2.5% 1/15/2043 | 4,214 | 3,759 |
| 1,499.96 FANNIE MAE REMICS FNR 2018-16 LE 3% 5/25/2047 | 1,489 | 1,371 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS ALPHABET INC | 1,695 | 18,930 |
| 125 SHS APPLE INC | 3,595 | 31,303 |
| 15 SHS BLACKROCK INC | 7,850 | 15,377 |
| 100 SHS AMAZON.COM INC | 8,015 | 21,939 |
| 75 SHS ARES MANAGEMENT CORP | 7,319 | 13,277 |
| 150 SHS BROADCOM INC | 6,430 | 34,776 |
| 25 SHS COSTCO WHOLESALE CORP | 4,979 | 22,907 |
| 125 SHS CONOCOPHILLIPS | 7,036 | 12,396 |
| 50 SHS DIGITAL REALTY TRUST INC | 6,296 | 8,867 |
| 75 SHS DUKE ENERGY CORP | 8,114 | 8,081 |
| 35 SHS EATON CORP PLC | 7,786 | 11,615 |
| 40 SHS ECOLAB INC | 2,602 | 9,373 |
| 30 SHS ELI LILLY & CO | 9,478 | 23,160 |
| 25 SHS HOME DEPOT INC/THE | 1,323 | 9,725 |
| 75 SHS INTERCONTINENTAL EXCHANGE INC | 3,814 | 11,176 |
| 75 SHS MERCK & CO INC | 8,073 | 7,461 |
| 50 SHS MICROSOFT CORP | 2,578 | 21,075 |
| 125 SHS MORGAN STANLEY | 10,139 | 15,715 |
| 15 SHS MSCI INC | 2,227 | 9,000 |
| 65 SHS PEPSICO INC | 8,252 | 9,884 |
| 65 SHS PROCTER & GAMBLE CO/THE | 8,525 | 10,897 |
| 50 SHS TEXAS INSTRUMENTS INC | 4,492 | 9,376 |
| 15 SHS UNITEDHEALTH GROUP INC | 1,929 | 7,588 |
| 40 SHS VISA INC | 1,278 | 12,642 |
| 20 SHS WASTE MANAGEMENT INC | 4,171 | 4,036 |
| 375 SHS ALPHABET INC | 6,356 | 70,987 |
| 250 SHS AMAZON.COM INC | 13,693 | 54,847 |
| 375 SHS APPLE INC | 10,662 | 93,907 |
| 225 SHS ARES MANAGEMENT CORP | 21,958 | 39,832 |
| 50 SHS BLACKROCK INC | 9,933 | 51,255 |
| 500 SHS BROADCOM INC | 17,756 | 115,920 |
| 500 SHS CISCO SYSTEMS INC | 26,008 | 29,600 |
| 375 SHS CONOCOPHILLIPS | 21,108 | 37,189 |
| 75 SHS COSTCO WHOLESALE CORP | 14,937 | 68,720 |
| 150 SHS DIGITAL REALTY TRUST INC | 18,887 | 26,599 |
| 250 SHS DUKE ENERGY CORP | 27,047 | 26,935 |
| 100 SHS EATON CORP PLC | 22,247 | 33,187 |
| 135 SHS ECOLAB INC | 8,782 | 31,633 |
| 115 SHS ELI LILLY & CO | 35,491 | 88,780 |
| 100 SHS HOME DEPOT INC/THE | 5,293 | 38,899 |
| 225 SHS INTERCONTINENTAL EXCHANGE INC | 11,308 | 33,527 |
| 275 SHS MERCK & CO INC | 29,601 | 27,357 |
| 200 SHS MICROSOFT & CO INC | 10,312 | 84,300 |
| 375 SHS MORGAN STANLEY | 28,163 | 47,145 |
| 50 SHS MSCI INC | 7,424 | 30,000 |
| 200 SHS PEPSICO INC | 22,104 | 30,412 |
| 200 SHS PROCTER & GAMBLE CO/THE | 22,760 | 33,530 |
| 200 SHS TEXAS INSTRUMENTS INC | 15,450 | 37,502 |
| 35 SHS UNITEDHEALTH GROUP INC | 4,501 | 17,705 |
| 135 SHS VISA INC | 4,313 | 42,665 |
| 100 SHS WASTE MANAGEMENT INC | 20,857 | 20,179 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 750 SHS JPMORGAN EQUITY PREMIUM ETF | AT COST | 41,050 | 43,147 |
| 50 SHS ISHARES CORE S&P 500 ETF | AT COST | 10,269 | 29,434 |
| 300 SHS JPMORGAN NASDAQ EQUITY PREMIUM ETF | AT COST | 14,041 | 16,914 |
| 250 SHS JPMORGAN EQUITY PREMIUM INCOME ETF | AT COST | 14,468 | 14,383 |
| 200 SHS ISHARES CORE S&P 500 ETF | AT COST | 40,047 | 117,736 |
| 1,000 SHS JPMORGAN NASDAQ EQUITY PREMIUM INCOME ETF | AT COST | 47,839 | 56,380 |
| 247.346 SHS EATON VANCE ATLANTA CAPITAL SMID-CAP FUND | AT COST | 9,318 | 10,401 |
| 300 SHS ISHARES RUSSELL MID-CAP ETF | AT COST | 22,123 | 26,520 |
| 175 SHS ISHARES CORE S&P SMALL-CAP ETF | AT COST | 11,878 | 20,164 |
| 150 SHS JPMORGAN SMALL CAP EQUITY FUND | AT COST | 8,289 | 8,169 |
| 225 SHS ISHARES 1-3 YEAR TREASURY BOND ETF | AT COST | 19,515 | 18,446 |
| 295 SHS ISHARES 1-5 YEAR INVESTMENT GRADE CORPORATE BOND ETF | AT COST | 15,109 | 15,252 |
| 75 SHS ISHARES 20+ YEAR TREASURY BOND ETF | AT COST | 7,411 | 6,550 |
| 75 SHS ISHARES 7-10 YEAR TREASURY BOND ETF | AT COST | 7,225 | 6,934 |
| 600 SHS ISHARES ESG AWARE U.S. AGGREGATE BOND ETF | AT COST | 28,269 | 27,864 |
| 185 SHS ISHARES MBS ETF | AT COST | 17,186 | 16,961 |
| 200 SHS JPMORGAN ULTRA-SHORT INCOME ETF | AT COST | 10,096 | 10,074 |
| 350 SHS PIMCO MORTGAGE OPPORTUNITIES AND BOND FUND | AT COST | 3,850 | 3,227 |
| 500 SHS SCHWAB INTERMDEIATE-TERM U.S. TREASURY ETF | AT COST | 14,732 | 12,145 |
| 742.038 SHS EATON VANCE ATLANTA CAPITAL SMID-CAP FUND | AT COST | 27,952 | 31,203 |
| 950 SHS ISHARES RUSSELL MID-CAP ETF | AT COST | 25,469 | 83,980 |
| 575 SHS ISHARES CORE S&P SMALL-CAP ETF | AT COST | 35,695 | 66,251 |
| 500 SHS JPMORGAN SMALL CAP EQUITY FUND | AT COST | 27,630 | 27,230 |
| 1,500 SHS ISHARES MSCI ACWI EX US ETF | AT COST | 65,712 | 78,240 |
| 1,500 SHS NUVEEN PREFERRED SECURITIES FUND | AT COST | 23,700 | 23,295 |
| 250 SHS ISHARES 1-3 YEAR TREASURY BOND ETF | AT COST | 21,684 | 20,495 |
| 1,700 SHS ISHARES ESG AWARE U.S. AGGREGATE BOND ETF | AT COST | 80,969 | 78,948 |
| 500 SHS ISHARES MBS ETF | AT COST | 46,296 | 45,840 |
| 750 SHS JPMORGAN ULTRA-SHORT INCOME ETF | AT COST | 37,860 | 37,777 |
| 1,525 SHS PIMCO MORTGAGE OPPORTUNITIES AND BOND FUND | AT COST | 16,558 | 14,060 |
| 900 SHS SCHWAB INTERMEDIATE-TERM U.S. TREASURY ETF | AT COST | 24,346 | 21,861 |
| 3,575 SHS ABSOLUTE CONVERTIVBLE ARBITRAGE FUND | AT COST | 38,868 | 40,040 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST PURCHASED IN 2024 SETTLED IN 2025 | 249 |
| Description | Amount |
|---|---|
| CASH RECEIVED VS INCOME TAXED | 272 |
| ACCRUED INTEREST PURCHASED IN 2023 SETTLED IN 2024 | 274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 29,108 | 29,108 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 247 | 247 | 0 | |
| EXCISE TAX PAYMENTS | 4,225 | 0 | 0 |