| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2022-10-18 | 1,062,683 | L | ||||||
| BUILDINGS | 2022-10-18 | 1,937,317 | 60,040 | SL | 39 | 49,675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CANADIAN NAT RES LTD | 338,583 | 311,598 |
| CROWN AMERS LLC NOTE | 38,511 | 40,966 |
| MARRIOTT INTL INC NEW SER | 0 | 0 |
| BOEING CO NOTE | 154,642 | 154,802 |
| VULCAN MATLS CO NOTE | 484,040 | 438,753 |
| ALTA MESA HLDG ESCROW NOTE | 41,955 | 41,955 |
| FIDELITY U.S. BOND INDEX FUND | 5,657,693 | 5,164,637 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT TERM TREASURY | 3,544,243 | 3,490,800 | |
| VANGUARD SCOTTSDALE LONG TERM | 2,219,014 | 1,869,500 | |
| VANGUARD BOND INDEX FDS | 5,279,282 | 5,033,700 | |
| VANGUARD WHITEHALL FDS INTL | 3,077,604 | 3,199,600 | |
| VANGUARD INTERMEDIATE TERM | 2,015,207 | 2,006,750 | |
| SPDR SER TR S&P OIL GAS EXP | 0 | 0 | |
| UTILITIES SELECT SEC SPDR FD | 1,691,052 | 2,270,700 | |
| VANGUARD SPECIALIZED FUNDS | 1,871,749 | 2,937,450 | |
| VIPER ENERGY PARTNERS LP | 1,533,189 | 2,453,500 | |
| FIDELITY TOTAL MARKET IND FUND | 6,137,631 | 14,086,420 | |
| ISHARES CORE 1-5 YEAR USD BOND | 1,923,367 | 1,910,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,062,683 | 1,062,683 | ||
| BUILDINGS | 1,937,317 | 109,715 | 1,827,602 |
| Description | Amount |
|---|---|
| APPRECIATION OVER DONOR'S COST BASIS FOR | 9,385,284 |
| STOCK DONATED TO THE FOUNDATION | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 246 | 246 | ||
| MA FILING FEES | 500 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,294 | 7,294 |