| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 3,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1998-03-31 | 333,615 | 220,632 | SL | 2.56 % | 8,554 | |||
| 2004 BUILDING IMPROVEMENT | 2004-06-02 | 46,693 | 23,392 | SL | 2.56 % | 1,197 | |||
| 2005 Building Improvement | 2005-06-30 | 16,198 | 7,695 | SL | 2.56 % | 415 | |||
| New Class/Gym Building | 2005-09-30 | 801,909 | 376,104 | SL | 2.56 % | 20,561 | |||
| New Garage Building | 2005-09-30 | 9,762 | 4,573 | SL | 2.56 % | 250 | |||
| New Gym 2011 | 2011-09-01 | 1,672,971 | 527,271 | SL | 2.56 % | 42,895 | |||
| New class building 2012 | 2012-09-01 | 1,267,865 | 367,259 | SL | 2.56 % | 32,508 | |||
| ROOF REPLACEMENT | 2021-06-21 | 29,400 | 1,917 | SL | 2.56 % | 754 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2415 SHARES VANGUARD SMAL CAP VALUE | FMV | 316,518 | 478,605 |
| 1428 SHARES VANGUARD MID CAP ETF | FMV | 260,379 | 377,178 |
| 6275.516 SHARES WCM FOCUSED INTL GROWTH | FMV | 152,082 | 136,555 |
| 3,135 SHARES INVESCO S&P 500 | FMV | 509,289 | 549,346 |
| 706 SHARES SPDR S&P 500 ETF | FMV | 359,708 | 413,772 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 4,086,122 | 1,600,607 | 2,485,515 | 3,514,687 |
| Improvements | 329,869 | 272,853 | 57,016 | 283,738 |
| Land | 61,185 | 61,185 | 366,300 | |
| Miscellaneous | 41,707 | 41,708 | 1 | 35,874 |
| Description | Amount |
|---|---|
| TAX GAIN OVER BOOK GAIN ON DONATED SECURITES | 634,551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 10,000 | |||
| FOREIGN TAX WITHELD | 109 | 109 |