| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287440 ISHARES 7-10 YEAR TR | 64,340 | 61,572 |
| 54401E143 LORD ABBETT SHRT DUR | 145,883 | 138,048 |
| 72201F490 PIMCO INCOME FUND-IN | 69,231 | 64,283 |
| 83002G108 SIX CIRCLES ULTR SHR | 63,831 | 64,001 |
| 921937603 VANGUARD TTL BD MKT | 68,308 | 61,033 |
| 92203J308 VANGUARD TTL INTL BN | 357,460 | 315,923 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,163,833 | 1,098,903 |
| 83002G884 SIX CIRCLES CREDIT O | 274,731 | 280,330 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 90,841 | 91,184 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 126,834 | 129,476 |
| 92206C771 VANGUARD MORTGAGE-BA | 211,039 | 207,431 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 315911750 FIDELITY 500 INDEX F | 1,122,771 | 2,165,846 |
| 83002G306 SIX CIRCLES US UNCON | 519,723 | 798,135 |
| 83002G405 SIX CIRCLES INTL UNC | 500,329 | 535,576 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 139,503 | 168,293 |
| 46641Q225 JPMORGAN BETABUILDER | 74,641 | 107,085 |
| 46641Q233 JPMORGAN BETABUILDER | 105,652 | 99,206 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 100,847 | 100,400 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 28,050 | 35,132 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 72,259 | 68,463 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 137,611 | 137,362 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX H&GN RR CO SVY REEVE | 0 | 4,525,643 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,543 |
| MUTUAL FUND ADJUSTMENT | 4 |
| RETURN OF CAPITAL ADJUSTMENT | 24,859 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 43,993 | 43,993 | 0 | |
| MINERAL INT-AD VALOREM TAX | 337,964 | 337,964 | 0 | |
| ROYALTY - OTHER EXPENSES | 246,479 | 246,479 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,410,376 | 1,410,376 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,611 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 69,826 | 69,826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 17,453 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,221 | 2,221 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 485 | 485 | 0 |