| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 1,175 | 0 | 1,175 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 - 2000 PAR | 1,897 | 1,969 |
| AMERICAN TOWER CORP 5.8% 15 NOV 2028 - 2000 PAR | 2,002 | 2,053 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC 4.9% 23 JAN 2031 - 2000 PAR | 2,246 | 1,999 |
| AT&T INC 4.5% 15 MAY 2035 - 2000 PAR | 1,956 | 1,850 |
| BANK OF AMERICA CORP 6.11% 29 JAN 2037 - 2000 PAR | 1,988 | 2,075 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 - 2000 PAR | 2,030 | 1,968 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 - 2000 PAR | 1,987 | 1,921 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% 15 JAN 2049 - 2000 PAR | 2,360 | 1,672 |
| BLACKROCK INC 1.9% 28 JAN 2031 - 3000 PAR | 2,812 | 2,528 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 - 2000 PAR | 2,030 | 1,991 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 - 2000 PAR | 1,999 | 1,947 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 - 2000 PAR | 1,994 | 1,914 |
| CITIGROUP INC VARIABLE 4.542% 19 SEP 2030 - 2000 PAR | 1,967 | 1,943 |
| COMCAST CORP 3.75% 01 APR 2040 - 3000 PAR | 3,117 | 2,413 |
| DUKE ENERGY CORP 4.85% 05 JAN 2029 - 2000 PAR | 1,998 | 1,991 |
| FANNIE MAE POOL FN 735580 5% 01 JUN 2035 - 13000 PAR | 144 | 141 |
| FANNIE MAE POOL FN 735997 5.5% 01 NOV 2035 - 19000 PAR | 181 | 178 |
| FANNIE MAE POOL FN 745418 5.5% 01 APR 2036 - 49000 PAR | 429 | 427 |
| FANNIE MAE POOL FN 745950 6% 01 NOV 2036 - 49000 PAR | 406 | 415 |
| FANNIE MAE POOL FN 995018 5.5% 01 JUN 2038 - 6000 PAR | 44 | 44 |
| FANNIE MAE POOL FN AA7236 4% 01 JUN 2039 - 2000 PAR | 84 | 78 |
| FANNIE MAE POOL FN AD6432 4.5% 01 JUN 2040 - 3000 PAR | 73 | 70 |
| FANNIE MAE POOL FN AE0271 5% 01 AUG 2040 - 6000 PAR | 178 | 170 |
| FANNIE MAE POOL FN AE0981 3.5% 01 MAR 2041 - 3000 PAR | 186 | 166 |
| FANNIE MAE POOL FN AE3066 3.5% 01 SEP 2025 - 5000 PAR | 11 | 11 |
| FANNIE MAE POOL FN AH5575 4% 01 FEB 2041 - 3000 PAR | 156 | 146 |
| FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 - 5000 PAR | 22 | 22 |
| FANNIE MAE POOL FN AJ7715 3% 01 DEC 2026 - 4000 PAR | 79 | 77 |
| FANNIE MAE POOL FN AL0054 4.5% 01 FEB 2041 - 5000 PAR | 247 | 232 |
| FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 - 2000 PAR | 125 | 119 |
| FANNIE MAE POOL FN AL0578 3.5% 01 AUG 2026 - 5000 PAR | 40 | 40 |
| FANNIE MAE POOL FN AO2993 3.5% 01 MAY 2042 - 1000 PAR | 103 | 92 |
| FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 - 2000 PAR | 227 | 208 |
| FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 - 2000 PAR | 331 | 291 |
| FANNIE MAE POOL FN AT2062 2.5% 01 APR 2028 - 2000 PAR | 124 | 120 |
| FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 - 2000 PAR | 404 | 352 |
| FANNIE MAE POOL FN AU3735 3% 01 AUG 2043 - 2000 PAR | 391 | 346 |
| FANNIE MAE POOL FN AV2359 4% 01 JAN 2044 - 6000 PAR | 776 | 717 |
| FANNIE MAE POOL FN AZ4750 3.5% 01 OCT 2045 - 9000 PAR | 1,742 | 1,493 |
| FANNIE MAE POOL FN BH9288 4% 01 FEB 2048 - 4000 PAR | 1,305 | 1,191 |
| FANNIE MAE POOL FN BJ9169 4% 01 MAY 2048 - 7000 PAR | 823 | 737 |
| FANNIE MAE POOL FN BM3459 3.5% 01 FEB 2033 - 2000 PAR | 480 | 462 |
| FANNIE MAE POOL FN BM5017 3% 01 MAR 2030 - 6000 PAR | 1,124 | 1,079 |
| FANNIE MAE POOL FN CA4557 3.5% 01 NOV 2049 - 8000 PAR | 2,813 | 2,392 |
| FANNIE MAE POOL FN CA6635 2.5% 01 AUG 2050 - 6000 PAR | 3,482 | 3,222 |
| FANNIE MAE POOL FN CA7028 2.5% 01 SEP 2050 - 9000 PAR | 5,042 | 4,920 |
| FANNIE MAE POOL FN CB2243 2.5% 01 NOV 2036 - 6000 PAR | 3,735 | 3,759 |
| FANNIE MAE POOL FN CB3292 2.5% 01 APR 2052 - 4000 PAR | 2,973 | 2,618 |
| FANNIE MAE POOL FN CB3596 3.5% 01 MAY 2052 - 6000 PAR | 4,352 | 4,285 |
| FANNIE MAE POOL FN FM1148 3.5% 01 DEC 2048 - 11000 PAR | 1,685 | 1,478 |
| FANNIE MAE POOL FN FM1454 2.5% 01 SEP 2028 - 5000 PAR | 760 | 738 |
| FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 - 4000 PAR | 627 | 610 |
| FANNIE MAE POOL FN FM4956 3% 01 AUG 2050 - 5000 PAR | 2,962 | 2,442 |
| FANNIE MAE POOL FN FS2009 3% 01 MAY 2052 - 4000 PAR | 3,050 | 2,765 |
| FANNIE MAE POOL FN FS7827 3.5% 01 DEC 2049 - 6000 PAR | 5,245 | 5,063 |
| FANNIE MAE POOL FN MA1062 3% 01 MAY 2027 - 3000 PAR | 74 | 73 |
| FEDERAL HOME LOAN MORTGAGE CORP 6.25% 15 JUL 2032 - 4000 PAR | 5,005 | 4,433 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 - 2000 PAR | 1,950 | 1,808 |
| FREDDIE MAC GOLD POOL FG A89385 4.5% 01 OCT 2039 - 8000 PAR | 211 | 198 |
| FREDDIE MAC GOLD POOL FG A95147 4% 01 NOV 2040 - 3000 PAR | 162 | 149 |
| FREDDIE MAC GOLD POOL FG G05408 5% 01 DEC 2036 - 5000 PAR | 74 | 73 |
| FREDDIE MAC GOLD POOL FG G05937 4.5% 01 AUG 2040 - 3000 PAR | 77 | 73 |
| FREDDIE MAC GOLD POOL FG G08551 4% 01 OCT 2043 - 1000 PAR | 68 | 63 |
| FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 - 4000 PAR | 503 | 444 |
| FREDDIE MAC GOLD POOL FG G08756 3% 01 APR 2047 - 7000 PAR | 1,807 | 1,546 |
| FREDDIE MAC GOLD POOL FG G18536 2.5% 01 JAN 2030 - 4000 PAR | 366 | 348 |
| FREDDIE MAC GOLD POOL FG G18557 3% 01 JUN 2030 - 2000 PAR | 224 | 215 |
| FREDDIE MAC GOLD POOL FG G60080 3.5% 01 JUN 2045 - 2000 PAR | 410 | 365 |
| FREDDIE MAC GOLD POOL FG J17508 3% 01 DEC 2026 - 5000 PAR | 86 | 84 |
| FREDDIE MAC POOL FR RA6388 2.5% 01 DEC 2051 - 5000 PAR | 3,860 | 3,203 |
| FREDDIE MAC POOL FR RA6567 3% 01 DEC 2051 - 11000 PAR | 7,401 | 7,229 |
| FREDDIE MAC POOL FR SB0361 3% 01 JUL 2035 - 5000 PAR | 1,741 | 1,581 |
| FREDDIE MAC POOL FR SD0612 2.5% 01 NOV 2050 - 5000 PAR | 3,439 | 2,776 |
| FREDDIE MAC POOL FR ZK7591 2.5% 01 NOV 2028 - 18000 PAR | 1,623 | 1,553 |
| FREDDIE MAC POOL FR ZM6968 4% 01 JUN 2048 - 6000 PAR | 591 | 534 |
| GEORGIA POWER CO 5.004% 23 FEB 2027 - 2000 PAR | 2,002 | 2,015 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 - 2000 PAR | 1,998 | 1,976 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.65% 21 OCT 2032 - 2000 PAR | 1,933 | 1,690 |
| HOME DEPOT INC/THE 4.875% 25 JUN 2027 - 2000 PAR | 1,993 | 2,019 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 - 2000 PAR | 1,935 | 1,888 |
| INTEL CORP 2% 12 AUG 2031 - 3000 PAR | 2,991 | 2,415 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 - 2000 PAR | 2,014 | 1,973 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 - 2000 PAR | 2,079 | 1,896 |
| JPMORGAN CHASE & CO VARIABLE 3.782% 01 FEB 2028 - 4000 PAR | 4,024 | 3,915 |
| KROGER CO/THE 2.65% 15 OCT 2026 - 2000 PAR | 1,996 | 1,928 |
| LOWE'S COS INC 3.65% 05 APR 2029 - 2000 PAR | 2,072 | 1,905 |
| MOLSON COORS BEVERAGE CO 5% 01 MAY 2042 - 2000 PAR | 2,085 | 1,840 |
| MORGAN STANLEY VARIABLE 4.654% 18 OCT 2030 - 2000 PAR | 1,981 | 1,957 |
| ORACLE CORP 4.2% 27 SEP 2029 - 2000 PAR | 2,012 | 1,932 |
| PROCTER & GAMBLE CO/THE 3% 25 MAR 2030 - 2000 PAR | 2,014 | 1,841 |
| SHELL FINANCE US INC 2.375% 07 NOV 2029 - 2000 PAR | 1,836 | 1,794 |
| SOUTHERN CO/THE 3.7% 30 APR 2030 - 2000 PAR | 2,065 | 1,878 |
| SYSCO CORP 3.3% 15 FEB 2050 - 3000 PAR | 2,688 | 2,021 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 - 2000 PAR | 1,989 | 1,927 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 - 2000 PAR | 1,981 | 1,918 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 - 2000 PAR | 1,999 | 1,905 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 - 2000 PAR | 1,982 | 1,918 |
| LLOYDS BANKING GROUP PLC 4.375% 22 MAR 2028 - 2000 PAR | 2,003 | 1,953 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 - 2000 PAR | 2,004 | 1,995 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 - 4000 PAR | 3,924 | 3,849 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC - 29 SHS | 568 | 7,262 |
| CHIPOTLE MEXICAN GRILL INC - 19 SHS | 1,107 | 1,146 |
| ELI LILLY & CO - 3 SHS | 225 | 2,316 |
| INTUIT INC - 2 SHS | 176 | 1,257 |
| MASTERCARD INC - 4 SHS | 1,304 | 2,106 |
| NETFLIX INC - 3 SHS | 1,133 | 2,674 |
| NVIDIA CORP - 64 SHS | 270 | 8,595 |
| S&P GLOBAL INC - 3 SHS | 1,395 | 1,494 |
| SBA COMMUNICATIONS CORP - 5 SHS | 1,460 | 1,019 |
| TRANSDIGM GROUP INC - 1 SHS | 822 | 1,267 |
| ADOBE INC - 3 SHS | 1,467 | 1,334 |
| ALPHABET INC - 26 SHS | 891 | 4,922 |
| AMAZON.COM INC - 22 SHS | 1,830 | 4,827 |
| COSTCO WHOLESALE CORP - 3 SHS | 1,029 | 2,749 |
| FISERV INC - 11 SHS | 1,484 | 2,260 |
| GE VERNOVA INC - 5 SHS | 1,263 | 1,645 |
| MCDONALD'S CORP - 4 SHS | 468 | 1,160 |
| META PLATFORMS INC - 6 SHS | 1,084 | 3,513 |
| MICROSOFT CORP - 17 SHS | 2,214 | 7,166 |
| SALESFORCE INC - 6 SHS | 835 | 2,006 |
| STRYKER CORP - 5 SHS | 1,283 | 1,800 |
| TJX COS INC/THE - 15 SHS | 1,031 | 1,812 |
| WALMART INC - 26 SHS | 1,262 | 2,349 |
| ZOETIS INC - 6 SHS | 548 | 978 |
| CHEVRON CORP - 6 SHS | 602 | 869 |
| EXXON MOBIL CORP - 18 SHS | 970 | 1,936 |
| FIFTH THIRD BANCORP - 42 SHS | 1,415 | 1,776 |
| GOLDMAN SACHS GROUP INC/THE - 3 SHS | 923 | 1,718 |
| JPMORGAN CHASE & CO - 12 SHS | 719 | 2,877 |
| MERCK & CO INC - 16 SHS | 1,011 | 1,592 |
| MONDELEZ INTERNATIONAL INC - 16 SHS | 868 | 956 |
| NEXTERA ENERGY INC - 11 SHS | 149 | 789 |
| PACKAGING CORP OF AMERICA - 7 SHS | 980 | 1,576 |
| PROGRESSIVE CORP/THE - 6 SHS | 861 | 1,438 |
| PULTEGROUP INC - 8 SHS | 393 | 871 |
| QUALCOMM INC - 10 SHS | 806 | 1,536 |
| T-MOBILE US INC - 7 SHS | 980 | 1,545 |
| THERMO FISHER SCIENTIFIC INC - 3 SHS | 109 | 1,561 |
| UNITEDHEALTH GROUP INC - 4 SHS | 1,194 | 2,023 |
| ARTISAN MID CAP FUND - 104.827 SHS | 3,965 | 4,363 |
| VIRTUS KAR SMALL-CAP GROWTH FUND - 141.084 SHS | 4,686 | 4,714 |
| AMERICAN ELECTRIC POWER CO INC - 10 SHS | 895 | 922 |
| IRON MOUNTAIN INC - 11 SHS | 1,204 | 1,156 |
| ISHARES CORE S&P MID-CAP ETF - 171 SHS | 4,842 | 10,655 |
| ISHARES CORE S&P SMALL-CAP ETF - 94 SHS | 5,266 | 10,831 |
| NORFOLK SOUTHERN CORP - 4 SHS | 1,014 | 939 |
| QUANTA SERVICES INC - 5 SHS | 1,490 | 1,580 |
| ROSS STORES INC - 8 SHS | 1,153 | 1,210 |
| XCEL ENERGY INC - 21 SHS | 1,431 | 1,418 |
| ISHARES S&P SMALL-CAP 600 VALUE ETF - 61 SHS | 5,936 | 6,625 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP FUND - 234.84 SHS | 6,151 | 6,327 |
| SCHLUMBERGER NV - 18 SHS | 860 | 690 |
| CHUBB LTD - 6 SHS | 672 | 1,658 |
| EATON CORP PLC - 4 SHS | 213 | 1,327 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX - 573 SHS | 15,705 | 19,029 |
| VANGUARD FTSE DEVELOPED MARKETS ETF - 211 SHS | 10,906 | 10,090 |
| VANGUARD INTERNATIONAL GROWTH FUND - 206.394 SHS | 21,374 | 20,963 |
| ARTISAN DEVELOPING WORLD FUND - 321.316 SHS | 4,387 | 6,956 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND - 579.274 SHS | 10,033 | 9,581 |
| PZENA EMERGING MARKETS VALUE FUND/USA - 322.288 SHS | 3,923 | 3,829 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES - YEAR END ADJUSTMEMT | 71 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 274 | 274 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 133 | 133 | 0 |