| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,900 | 0 | 3,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC CL A | 2,042,760 | 2,042,760 |
| ENERGY SELECT ETF SECTOR SPDR | 856,600 | 856,600 |
| FIGS INC CL A | 4,756,297 | 4,756,297 |
| INDUSTRIAL SELECT ETF SECTOR SPDR | 1,581,120 | 1,581,120 |
| INVESCO QQQ TR UNIT SER 1 | 5,011,076 | 5,011,076 |
| ISHARES CORE S&P ETF | 2,073,960 | 2,073,960 |
| ISHARES CORE U.S. AGGREGATE BOND | 5,038,800 | 5,038,800 |
| ISHARES MSCI ACWI ETF | 7,050,000 | 7,050,000 |
| ISHARES TR ETF IBONDS DEC 2029 | 912,000 | 912,000 |
| ISHARES TR ETF IBONDS DEC 2028 | 996,000 | 996,000 |
| ISHARES TR ERT IBONDS DEC 2026 | 962,800 | 962,800 |
| ISHARES TR ETF IBONDS DEC 2027 | 958,400 | 958,400 |
| PROCTER & GAMBLE CO | 1,173,550 | 1,173,550 |
| SELECT SECTOR SPDR ETF TR FINANCIAL | 966,600 | 966,600 |
| SELECT SECTOR SPDR F ETF HEALTH CARE | 1,650,840 | 1,650,840 |
| SELECT SECTOR SPDR F ETF CONSUMER DISCRETIONARY | 2,243,500 | 2,243,500 |
| SELECT SECTOR SPDR ETF COMMUNICATION SVCS | 2,129,820 | 2,129,820 |
| VANGUARD DIVIDEND ETF APPRECIATION | 7,441,540 | 7,441,540 |
| VANGUARD FTSE ETF DEVELOPED MARKETS | 3,586,500 | 3,586,500 |
| VANGUARD HEALTH CARE ETF | 1,014,760 | 1,014,760 |
| VANGUARD INDEX FDS ETF S&P 500 ETF | 3,771,670 | 3,771,670 |
| VANGUARD INFORMATION ETF TECHNOLOGY | 4,663,500 | 4,663,500 |
| VANGUARD INTL EQUITY EMERGING MKTS | 1,541,400 | 1,541,400 |
| VANGUARD MID CAP | 2,160,583 | 2,160,583 |
| VANGUARD SMALL CAP ETF | 1,441,680 | 1,441,680 |
| VANGUARD TOTAL INTL STOCK INDEX FUND | 8,544,850 | 8,544,850 |
| VANGUARD TOTAL STOCK ETF MARKET | 7,245,250 | 7,245,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY TREASURY ONLY PORT INSTL CLASS SHS | FMV | 4,378,733 | 4,378,733 |
| GUGGENHEIM FDS TR TOTAL RETURN BD FD INSTL CL | FMV | 2,190,975 | 2,190,975 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT | 61 | 0 | 61 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 7,668,856 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 206,853 | 206,853 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 38,136 | 38,136 | 0 | |
| EXCISE TAX | 44,403 | 0 | 0 |