| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,040 | 2,020 | 2,020 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APPLE INC | AT COST | 6,665 | 70,118 |
| AT&T INC | AT COST | 3,261 | 2,823 |
| BLACKROCK INC | AT COST | 3,507 | 10,251 |
| CHEVRON CORP | AT COST | 4,308 | 5,794 |
| CITIGROUP INC | AT COST | 4,817 | 4,575 |
| COMCAST CORP | AT COST | 958 | 3,190 |
| COTERRA ENERGY | AT COST | 14,954 | 23,063 |
| CVS CAREMARK CORP | AT COST | 10,926 | 5,611 |
| DIAGEO PLC | AT COST | 2,486 | 2,543 |
| EXXON MOBIL CORPORATION | AT COST | 1,648 | 4,303 |
| IBOXX $ HIGH YIELD | AT COST | 18,786 | 19,663 |
| IBOXX $ INVESTMENT | AT COST | 15,309 | 13,355 |
| INTERNATIONAL BUSINESS MACHS CORP | AT COST | 1,576 | 3,297 |
| INVESCO EXCH TRADED FD TR II VAR RATE PFD | AT COST | 18,246 | 16,933 |
| ISHARES MSCI EMERGING MARKETS | AT COST | 9,298 | 8,991 |
| ISHARES S&P MID-CAP 400 GROWTH | AT COST | 9,097 | 30,189 |
| JP MORGAN CHASE & CO | AT COST | 6,282 | 26,368 |
| KYNDRYL HLDGS INC | AT COST | 78 | 104 |
| LAS VEGAS SANDS CORP | AT COST | 2,588 | 2,311 |
| MERCK & CO INC | AT COST | 2,174 | 5,969 |
| MICROSOFT CORP | AT COST | 6,249 | 56,903 |
| ORGANON & CO | AT COST | 107 | 90 |
| PENTAIR PLC | AT COST | 10,249 | 15,096 |
| SCHLUMBERGER LTD | AT COST | 2,384 | 1,150 |
| SPDR DJ WILSHIRE INTERNATIONAL | AT COST | 6,462 | 3,571 |
| SPDR GOLD TRUST | AT COST | 13,344 | 18,160 |
| SPDR SER TR BLOMBERG 1 10 YR | AT COST | 16,967 | 14,792 |
| UNION PACIFIC CORP | AT COST | 3,852 | 13,682 |
| UNITED PARCEL SERVICE | AT COST | 2,060 | 3,153 |
| VANGUARD SCOTTSDALE FDS SHRT TRM CORP BD | AT COST | 18,643 | 17,552 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 12,303 | 11,591 |
| VERIZION COMMUNICATIONS | AT COST | 1,348 | 1,600 |
| WARNER BROS DISCOVERY INC | AT COST | 987 | 307 |
| WELLS FARGO & CO | AT COST | 9,282 | 14,048 |
| INVESCO QQQ TR UNIT SER 1 | AT COST | 4,376 | 4,599 |
| ISHARES TR EAFE GRWTH ETF | AT COST | 8,189 | 7,456 |
| ISHARES TR EAFE VALUE ETF | AT COST | 7,118 | 6,506 |
| ISHARES TR NASDQ BIOTEC ETF | AT COST | 2,016 | 1,851 |
| SPDR S&P 500 ETF TR TR UNIT | AT COST | 49,129 | 50,403 |
| SPDR SER TR PORTFOLIO S&P 400 | AT COST | 9,249 | 9,297 |
| VANGUARD INDEX FDS SMALL CP ETF | AT COST | 9,221 | 9,371 |
| VANGUARD TAX MANAGED INTL FD FTSE DEV MKT ETF | AT COST | 7,183 | 6,551 |
| WISDOMTREE TR EM EX ST OWNED | AT COST | 3,050 | 2,865 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL | 74 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDEX FEES | 12 | 6 | 6 | |
| ADVISORY FEES | 7,130 | 3,565 | 3,565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 155 | 155 | 0 | |
| FOREIGN TAXES | 225 | 225 | 0 |