| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,100 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC 4.1% DATED 2/15/28 | 46,878 | 48,940 |
| BANK OF AMERICA 3.248% DATED 10/21/27 | 45,023 | 48,184 |
| DUKE ENERGY CORP 4.3% DATED 3/15/28 | 47,406 | 49,219 |
| EBAY INC. 5.9% DATED 11/22/25 | 50,265 | 50,496 |
| JPMORGAN CHASE & CO 3.2% DATED 06/15/26 | 46,944 | 49,049 |
| SOUTHERN CO SR GLBL 5.15% DATED 10/6/25 | 25,058 | 25,085 |
| VERIZON COMMUNICATIONS 4.3290% DATED 9/21/28 | 23,699 | 24,531 |
| DTE ENERGY CO 5.1% DATED 03/01/29 | 24,468 | 25,055 |
| JPMORGAN CHASE & CO 5.012% DATED 01/23/30 | 24,462 | 24,975 |
| WELLS FARGO CO 5.198% DATED 01/23/30 | 49,063 | 50,111 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | 74,582 | 73,817 |
| ALPHABET INC. CL C | 32,554 | 150,829 |
| AMAZON.COM INC | 75,942 | 174,196 |
| AMERICAN TOWER CORPORATION | 136,198 | 145,261 |
| APPLE INC | 5,675 | 57,597 |
| BERKSHIRE HATHAWAY | 64,448 | 144,143 |
| BOOKING HOLDINGS INC | 21,820 | 59,621 |
| CANADIAN PACIFIC KANSAS CITY LTD | 60,155 | 96,397 |
| DANAHER CORPORATION | 15,605 | 40,630 |
| DOLLAR GENERAL CORP | 42,507 | 41,398 |
| HONEYWELL INTERNATIONAL INC | 26,497 | 60,313 |
| META PLATFORMS, INC. | 28,349 | 87,827 |
| MICROSOFT CORPORATION | 31,410 | 103,268 |
| MONDELEZ INTERNATIONAL INC | 49,341 | 64,807 |
| NESTLE SA ADR | 45,503 | 41,478 |
| NIKE INC CL B | 39,970 | 40,105 |
| PAYPAL HOLDINGS INC | 39,746 | 53,941 |
| ROPER TECHNOLOGIES, INC. | 24,240 | 59,783 |
| S&P GLOBAL INC | 84,650 | 123,013 |
| SALESFORCE INC | 24,540 | 68,538 |
| STRYKER CORPORATION | 10,609 | 39,966 |
| TAIWAN SEMICONDUCTOR MFG CO ADR | 40,540 | 61,024 |
| TJX COMPANIES INC | 9,478 | 30,203 |
| VISA INC | 68,684 | 192,468 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DELAWARE EMERGING MARKETS R6 | AT COST | 216,697 | 326,477 |
| ISHARES CONVERTIBLE BOND ETF | AT COST | 129,120 | 140,455 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 425,749 | 630,131 |
| ISHARES CORE S&P 500 INDEX | AT COST | 2,974,505 | 6,058,106 |
| ISHARES CORE S&P MIDCAP 400 INDEX | AT COST | 305,329 | 621,293 |
| ISHARES CORE S&P SMALLCAP 600 INDEX | AT COST | 183,261 | 350,384 |
| ISHARES PREFERRED & INCOME SECURITIES ETF | AT COST | 142,228 | 143,335 |
| PEAR TREE POLARIS FOREIGN VALUE FUND R6 | AT COST | 321,331 | 454,441 |
| T. ROWE PRICE EMERGING MKTS DISCV STOCK FUND I | AT COST | 341,031 | 338,270 |
| VANGUARD INTERMEDIATE TERM TREASURY ADMIRAL | AT COST | 251,795 | 248,458 |
| VANGUARD SHORT TERM CORP BOND INDEX | AT COST | 187,082 | 188,466 |
| VIRTUS ALPHASIMPLEX MANAGED FUTURES R6 | AT COST | 533,000 | 430,003 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND | AT COST | 329,275 | 469,948 |
| T. ROWE PRICE INSTITUTIONAL FLOATING RATE FUND | AT COST | 146,790 | 146,481 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS IN TRANSIT | 2,790 | 3,904 | 3,904 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 830 | 0 | 830 | |
| FILING FEE | 20 | 0 | 20 | |
| TECHNOLOGY | 1,046 | 0 | 1,046 | |
| OFFICE SUPPLIES | 1,129 | 0 | 1,129 | |
| ADR FEES | 7 | 7 | 0 | |
| BANK FEES | 74 | 0 | 74 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 95,629 | 95,629 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,770 | 8,770 | 0 | |
| EXCISE TAXES | 21,306 | 0 | 0 |