| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,100 | 0 | 0 | 3,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6366.00 SHS SCHWAB US LARGE CAP ETF | 68,386 | 147,564 |
| 394.00 SHS SCHWAB EMERGING MARKETS EQUIT | 10,053 | 10,492 |
| 2160.00 SHS SCHWAB INTERNATIONAL EQUITY | 34,238 | 39,960 |
| 760 SHS VANECK VECTORS MORNINGSTAR W | 42,634 | 70,471 |
| 86.00 SHS VANGUARD FTSE DEVELOPED MARKET | 4,014 | 4,113 |
| 49.00 SHS VANGUARD FTSE EMERGING MARKETS | 1,987 | 2,158 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLE | 16,025 | 8,025 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELAWARE AGENT ANNUAL FEE | 190 | 0 | 0 | 190 |
| INVESTMENT MANAGEMENT SERVICES | 1,226 | 1,226 | 0 | 0 |
| STATE FILE FEE | 25 | 0 | 0 | 25 |