| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR MSCI VAL IDX | 2,007 | 2,099 |
| ISHARES CORE MSCI EMERGING MAR | 585 | 574 |
| VANGUARD FTSE DEVELOPED MARKET | 800 | 909 |
| VANGUARD FTSE EMERGING MARKET | 579 | 617 |
| ISHARES CORE HIGH DIVIDEND ETF | 5,691 | 6,736 |
| VANGUARD GROWTH INDEX ADM | 1,970 | 4,925 |
| VANGUARD MID CAP VALUE | 3,244 | 4,691 |
| VIRTUS KAR INTERNATIONAL SMALL | 1,060 | 770 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO BULLTSHRS 2024 HI YLD | |||
| ISHARES TRUST PREFERRED AND IN | AT COST | 1,665 | 1,415 |
| ISHARES IBONDS DEC 2025 TERM | AT COST | 1,124 | 1,077 |
| ISHARES IBONDS DEC 24 TERM COR | |||
| MILLER CONVERTIBLE BOND I | AT COST | 1,993 | 1,832 |
| NEUBERGER BERMAN STRATEGIC INC | AT COST | 1,993 | 1,804 |
| INVESCO BULLTSHRS 2025 HI YLD | AT COST | 2,205 | 2,099 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED IN 2025 | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 4 | 0 |
| Description | Amount |
|---|---|
| 2023 INCOME POSTED IN 2024 | 8 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 1 | 1 | 1 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 885 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 12 | 12 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |