| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Allison & Godfrey - Tax Prep | 1,950 | 1,300 | 650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Merck & Co Inc - 74 sh | 6,614 | 7,362 |
| Microsoft Corp - 55 sh | 2,552 | 23,183 |
| MSCI Inc - 8 sh | 1,758 | 4,800 |
| Nextera Energy Inc - 83 sh | 2,991 | 5,950 |
| Nvidia Corp - 240 sh | 3,483 | 32,230 |
| O Reilly Automoticve Inc New - 9 sh | 4,765 | 10,672 |
| Parker Hannifin Corp - 13 sh | 3,886 | 8,268 |
| Progressive Corp - 52 sh | 4,604 | 12,460 |
| McKesson Corporation - 12 sh | 2,252 | 6,839 |
| Unitedhealth Group Inc - 18 sh | 2,947 | 9,105 |
| Visa Inc Cl A Shares - 37 sh | 3,343 | 11,693 |
| Wells Fargo & CO - 141 sh | 7,264 | 9,904 |
| Union Pacific Corp - 25 sh | 4,195 | 5,701 |
| Marriott Intl Inc CL A - 34 sh | 5,543 | 9,484 |
| Accenture PLC Ireland - 19 Sh | 3,372 | 6,684 |
| Adobe Inc - 12 sh | 2,977 | 5,336 |
| Alphabet Inc Cl A - 71 sh | 1,572 | 13,440 |
| Ameriprise Fincl Inc - 16 sh | 3,607 | 8,519 |
| Aon PLC - 14 sh | 2,026 | 5,028 |
| Apple Inc - 115 sh | 3,821 | 28,798 |
| Applied Materials Inc - 29 sh | 4,691 | 4,716 |
| Berkshire Hathaway Inc Cl B - 27 sh | 6,009 | 12,239 |
| Broadcom Inc - 60 sh | 3,065 | 13,910 |
| Conocophillips - 68 sh | 4,056 | 6,744 |
| Costco Whl Corp New - 17 sh | 2,059 | 15,577 |
| Danaher Corp - 14 sh | 1,349 | 3,214 |
| EOG Resources Inc Com - 40 sh | 5,023 | 4,903 |
| Halliburton Hldg Co Com - 176 sh | 4,849 | 4,785 |
| Home Depot Inc - 22 sh | 558 | 8,558 |
| Johnson & Johnson Inc - 24 sh | 2,787 | 3,471 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge & Cox Income #147 - 2415.479 sh | AT COST | 33,372 | 29,910 |
| Ishares MSCI Emerging Markets ETF - 929 sh | AT COST | 35,265 | 38,851 |
| Ishares Core MSCI EAFE ETF - 712 sh | AT COST | 40,478 | 50,039 |
| Ishares Tr MSCI EAFE Index Fd - 723 sh | AT COST | 44,479 | 54,666 |
| Ishares Russell 2000 Idx - 256 sh | AT COST | 29,973 | 56,566 |
| Vanguard Real Estate ETF - 113 sh | AT COST | 7,417 | 10,066 |
| JP Morgan Mtg-Backed Sec Fd Cl R6 - 1613.158 sh | AT COST | 15,519 | 16,196 |
| American Beacon SIM H/Y Ins - 1798.213 sh | AT COST | 15,519 | 16,651 |
| Wilmington Real Asset Fd I - 1208.612 sh | AT COST | 15,519 | 16,655 |
| JP Morgan Core Bond Select - 6844.765 sh | AT COST | 80,570 | 69,132 |
| Pimco Total Return Intl #35 - 7970.040 sh | AT COST | 82,469 | 67,586 |
| Pimco Invt Grade Corp Bd #56 - 4687.7040 sh | AT COST | 48,144 | 41,674 |
| Wilmington Global Alpha Equities - 1275.51 sh | AT COST | 15,000 | 16,837 |
| Blackrock Event Driven Equity Fd - 799.103 sh | AT COST | 7,759 | 7,991 |
| Metwest Total Return Fd Cl C - 2771.619 sh | AT COST | 25,000 | 24,584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| John H. Jevne - Probate Accounting | 1,736 | 1,157 | 579 | |
| Cohen & Wolf, PC - Legal Fees | 2,142 | 1,428 | 714 |
| Description | Amount |
|---|---|
| Adj to Beginning Investment Cost for Returns of Capital | 101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Clerical Services | 6,212 | 4,141 | 2,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 349 | 349 | 0 | |
| Federal Excise Taxes | 355 | 0 | 0 |