| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LONG TERM CAPITAL GAIN - COVERED | Purchased | 2024-12 | 834,910 | 725,405 | 109,505 | |||||
| GNMA GNR 202416-A 5.50% DUE 01-20-50 | 2024-03 | Purchased | 2024-10 | 6,964 | 6,939 | 25 | ||||
| GNMA GNR 202416-A 5.50% DUE 01-20-50 | 2024-03 | Purchased | 2024-11 | 5,203 | 5,185 | 18 | ||||
| GNMA GNR 202416-A 5.50% DUE 01-20-50 | 2024-03 | Purchased | 2024-12 | 2,249 | 2,241 | 8 | ||||
| GNMA GNR 202416-A 5.50% DUE 01-20-50 | 2024-03 | Purchased | 2024-04 | 1,039 | 1,035 | 4 | ||||
| GNMA GNR 202416-A 5.50% DUE 01-20-50 | 2024-03 | Purchased | 2024-05 | 2,503 | 2,494 | 9 | ||||
| GNMA GNR 202416-A 5.50% DUE 01-20-50 | 2024-03 | Purchased | 2024-06 | 1,523 | 1,518 | 5 | ||||
| GNMA GNR 202416-A 5.50% DUE 01-20-50 | 2024-03 | Purchased | 2024-07 | 1,243 | 1,239 | 4 | ||||
| GNMA GNR 202416-A 5.50% DUE 01-20-50 | 2024-03 | Purchased | 2024-08 | 1,168 | 1,164 | 4 | ||||
| GNMA GNR 202416-A 5.50% DUE 01-20-50 | 2024-03 | Purchased | 2024-09 | 3,534 | 3,521 | 13 | ||||
| GNR 2024-125 G 4.50% DUE 09-20-51 | 2024-08 | Purchased | 2024-09 | 51 | 50 | 1 | ||||
| GNR 2024-125 G 4.50% DUE 09-20-51 | 2024-08 | Purchased | 2024-10 | 48 | 48 | 0 | ||||
| GNR 2024-125 G 4.50% DUE 09-20-51 | 2024-08 | Purchased | 2024-11 | 49 | 48 | 1 | ||||
| GNR 2024-125 G 4.50% DUE 09-20-51 | 2024-08 | Purchased | 2024-12 | 211 | 208 | 3 | ||||
| CAPITAL GAIN DISTRIBUTION | Purchased | 2024-12 | 11,160 | 0 | 11,160 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY BK CD SANDY UTAH 3.55% DUE 8-4-25 | 25,000 | 24,901 |
| ADVANCED MICRO DEVICES SR UN 3.924% DUE 06-01-32 | 53,543 | 51,069 |
| BRISTOL-MYERS SQUIBB CO 5.10% DUE 02-22-31 | 30,000 | 30,223 |
| BAXTER INTL 2.6% NT | 50,148 | 48,331 |
| CHARLES SCHWAB PFD SER D PERP 5.95% | 7,500 | 7,530 |
| COMCAST CORP NEW SR UNSEC 4.40% DUE 08-15-35 | 38,788 | 36,882 |
| DOW CHEMICAL CO/THE MED TERM 5.65% DUE 11-15-28 | 25,000 | 24,085 |
| EATON CORP SR LKD NT 33 COMP 4.15% DUE 03-15-33 | 38,488 | 37,612 |
| FNB CORP PA 5.15% DUE 8-25-25 | 30,063 | 29,937 |
| FEDERAL HOME LOAN BK 4% | 50,000 | 49,842 |
| GNMA GNR 202416-A 5.50% DUE 01-20-50 | 39,029 | 39,540 |
| GNMA GNR 2024-125 G 4.50% DUE 09-20-51 | 39,083 | 38,693 |
| HOLMEN WIS SCH DIST TXBL GO 5.0% DUE 04-01-25 | 15,034 | 15,023 |
| HOME DEPOT INC 4.85% DUE 06-25-31 | 35,532 | 34,995 |
| HARLEY DAVIDSON 3.5% NT | 24,963 | 24,756 |
| ISHARES TRUSTIBOXX | 41,461 | 40,505 |
| KEURIG DR PEPPER INC 4.417% DUE 05-25-25 | 39,608 | 39,927 |
| METLIFE INC 5.55% DUE 03-23-30 | 48,378 | 49,309 |
| NORFOLK SOUTHERN CORP 3.65% DUE 08-01-25 | 29,818 | 29,807 |
| NORFOLK SOUTHERN CORP 5.05% DUE 08-01-30 | 29,916 | 30,298 |
| ORACLE CORP SR UNSEC 4.5% DUE 05-06-28 | 39,334 | 39,602 |
| PEPSICO INC 4.80% DUE 07-17-34 | 59,574 | 58,793 |
| READY CAP CORP PFD 5.75% | 10,115 | 9,768 |
| USB CAPITAL IX NORMAL INC TR 5.849% DUE 10-29-49 | 15,626 | 17,253 |
| UNILEVER CAP CORP 4.625% DUE 08-12-2034 | 39,950 | 38,537 |
| UNION PACIFIC CORP NT 4.755 UDE 02-21-26 | 35,025 | 35,089 |
| WASTE MGMT INC DEL 4.80% DUE 03-15-32 | 64,376 | 63,960 |
| WELLS FARGO & CO PFD NONCUM SER Y PERP5.625% | 10,000 | 9,800 |
| WELLS FARGO & CO MED TERM NT5.65% DUE 06-22-28 | 40,000 | 38,781 |
| WHEELING WV WTRWKS & SWR 1.24% DUE 6-1-26 | 27,221 | 28,717 |
| VALERO ENERGY CORP 3.40% DUE 09-15-26 | 24,975 | 24,463 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND SHS CLASS A | 15,265 | 21,107 |
| ABBVIE INC | 10,890 | 26,655 |
| ALPHABET INC | 23,610 | 61,523 |
| AMAZON INC | 35,488 | 65,817 |
| CROWDSTRIKE HLDGS INC CL A | 28,111 | 27,373 |
| CHEVRON CORPORATION | 16,379 | 14,484 |
| CME GROUP INC | 15,731 | 18,578 |
| CNB CSAH EQUIVALENT FD | 22,272 | 22,272 |
| COCA COLA CO | 16,282 | 21,791 |
| CONSOLIDATED EDISON INC | 7,263 | 8,923 |
| CONSTELLATION BRANDS INC | 17,868 | 17,680 |
| CUMMINS INC | 14,093 | 34,860 |
| DEERE & CO | 10,610 | 19,067 |
| DODGE & COX INTL | 83,804 | 101,188 |
| DUKE ENERGY CORP | 14,792 | 19,932 |
| GROWTH FUND OF AMERICA CL A | 50,000 | 69,420 |
| ETF ISHARES TRUST EAFE | 65,065 | 75,610 |
| ISHARES RUSSELL MID-CAP | 88,999 | 229,840 |
| ISHARES RUSSELL 2000 IND | 52,469 | 66,288 |
| JPM TRI US LG CAP CORE | 77,644 | 81,629 |
| ELI LILLY & CO | 5,382 | 34,740 |
| FIRST TR EXCHANGE ETF (JULY) | 94,526 | 113,662 |
| LOWES COS | 16,390 | 55,530 |
| MCDONALDS CORP | 23,320 | 49,281 |
| META PLATFORMS INC (FB) | 14,323 | 52,696 |
| NEXTERA ENERGY INC | 8,915 | 21,507 |
| NVIDIA CORP COM | 12,669 | 107,432 |
| ORACLE CORP | 13,826 | 49,992 |
| PEPSICO INC | 28,704 | 30,412 |
| PHILLIPS 66 | 10,783 | 14,811 |
| PROCTOR & GAMBLE CO | 16,198 | 31,854 |
| SPDR S&P 500 ETF | 143,723 | 439,560 |
| SPDR S&P REGIONAL BANKING ETF | 20,400 | 24,140 |
| SELECT SECTOR SPDR | 20,834 | 33,831 |
| SHERWIN WILLIAMS CO | 29,493 | 32,293 |
| SOUTHERN CO | 12,833 | 21,815 |
| UNITEDHEALTH GROUP INC | 25,149 | 30,352 |
| VANGUARD INTL EQ IND | 24,941 | 26,424 |
| VISA INC | 19,901 | 58,467 |
| WALMART STORES | 22,224 | 54,210 |
| WASTE MGT INC | 11,549 | 31,277 |
| Description | Amount |
|---|---|
| MUTUAL FUND DEFERRED INCOME | 111 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHICAGE CLEARING ACTION SETTLEMENT | 191 | 191 |
| Description | Amount |
|---|---|
| MUTUAL FUND DEFERRED INCOME | 105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT | 148 | 0 | ||
| FEDERAL TAX ESTIMATES | 1,480 | 0 | ||
| FOREIGN TAXES | 80 | 80 |