| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,675 | 4,675 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CITIGROUP INC 3.750% 6/16/24 | 2022-03-18 | 129,245 | 3,366 | 2.0000 | 881 | 881 | 4,247 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 780,247 | 803,589 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH EQUITY PORTFOLIO | 761,498 | 2,544,771 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ML CASH ACCOUNT | AT COST | 125,989 | 125,989 |
| ENTERPRISE PRODUCTS PARTNERS, LP | FMV | 6,384 | 172,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,721 | 6,721 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EP DEDUCTIONS | 65 | 65 | ||
| BANK FEES | 150 | 150 | ||
| DUES & SUBSCRIPTIONS | 720 | 720 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME TAX REFUND | 5,135 | ||
| UBTI PER K-1 | 40,957 | ||
| SECT 1231 | 82 | ||
| GAIN FROM SALE OF PTP | 297,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CIBC INVESTMENT FEES | 21,284 | 21,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 11,938 | 11,938 |