| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,275 | 1,638 | 0 | 1,637 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BD INST | 189,078 | 166,718 |
| VANGUARD SHORT TERM INVESTMENT GRADE FUND | 48,479 | 47,246 |
| VANGUARD TOTAL BOND MARK ET INDEX ADM | 28,074 | 26,015 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 758 | 75,126 |
| INVESCO FTSE RAFI US 1000 ETF | 19,568 | 56,476 |
| ISHARES GLOBAL TECH ETF | 13,826 | 42,714 |
| ISHARES MSCI EMERGING | 48,696 | 53,343 |
| JPMORGAN CHASE & CO | 5,371 | 37,155 |
| MICROSOFT CORP | 7,121 | 104,111 |
| NOVARTIS A G SPON ADR F | 16,032 | 34,253 |
| SCHWAB FUNDAMENTAL INL LARGE COM ETF | 105,594 | 113,777 |
| SCHWAB US DIVIDEND | 97,243 | 135,021 |
| SCHWAB US LARGE CAP GROWTH ETF | 26,544 | 37,499 |
| SPDR PORTFOLIO S&P 600 | 52,591 | 79,508 |
| VANGUARD CNSMR DSCRTNARY | 6,284 | 66,818 |
| VANGUARD EQUITY INCOME FD | 22,547 | 28,942 |
| VANGUARD FINANCIALS | 8,723 | 35,421 |
| VANGUARD FTSE ALL WORLD | 172,325 | 185,721 |
| VANGUARD FTSE ALL WORLD EX US SML CAP ETF | 99,237 | 103,146 |
| VANGUARD LARGE CAP | 10,065 | 67,964 |
| VANGUARD LONG TERM INVESTMENT GRADE ADM | 90,000 | 83,622 |
| VANGUARD MID CAP | 9,253 | 40,412 |
| VANGUARD SMALL CAP | 53,668 | 91,020 |
| VANGUARD SMALL CAP ETF | 29,251 | 131,673 |
| VICTORY INCOME INSTITUTIONAL | 195,343 | 164,947 |
| VANECK IG FLOATING RATE ETF | 60,022 | 60,164 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES GOLD TRUST | AT COST | 22,957 | 45,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 12 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 45 | 0 | 0 | 45 |
| INSURANCE | 604 | 0 | 0 | 604 |
| OTHER EXPENSES | 395 | 0 | 0 | 395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 13,512 | 13,512 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,664 | 1,664 | 0 | 0 |
| FEDERAL EXCISE TAX | 1,656 | 0 | 0 | 0 |