| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,500 | 0 | 17,500 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES & DEFERRED CHARGES | 36,559 | 31,657 | 31,657 |
| CONSTRUCTION IN PROGRESS | 40,624 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 4,985 | 0 | 0 | 4,985 |
| OVERHEAD | 21,532 | 0 | 0 | 21,532 |
| DUES & FEES | 3,566 | 0 | 0 | 3,566 |
| MARKETING | 12,705 | 0 | 0 | 12,705 |
| CREDIT CARD FEES | 37,105 | 0 | 0 | 37,105 |
| BANK FEES | 1,531 | 0 | 0 | 1,531 |
| TELEPHONE | 5,257 | 0 | 0 | 5,257 |
| UTILITIES | 84,887 | 0 | 0 | 84,887 |
| EQUIPMENT EXPENSE | 3,927 | 0 | 0 | 3,927 |
| GAS/DIESEL - VEHICLE | 1,603 | 0 | 0 | 1,603 |
| EQUIPMENT RENTAL EXPENSE | 4,170 | 0 | 0 | 4,170 |
| PEST CONTROL | 4,809 | 0 | 0 | 4,809 |
| TRASH | 14,028 | 0 | 0 | 14,028 |
| SNOW REMOVAL | 4,411 | 0 | 0 | 4,411 |
| LANDSCAPING | 3,419 | 0 | 0 | 3,419 |
| FIRE SAFETY | 7,210 | 0 | 0 | 7,210 |
| R&M - OTHER | 81,386 | 0 | 10,755 | 70,631 |
| CLEANING | 20,006 | 0 | 0 | 20,006 |
| SUPPLIES - BUILDING | 162 | 0 | 0 | 162 |
| GREENHOUSE - R&M | 344 | 0 | 0 | 344 |
| SUPPLIES - OTHER | 2,429 | 0 | 0 | 2,429 |
| LAUNDRY & UNIFORMS | 13,653 | 0 | 0 | 13,653 |
| INSURANCE | 32,648 | 0 | 32,648 | 0 |
| OTHER EXPENSE | -61,713 | 0 | 0 | -61,713 |
| ANIMAL FEED & CARE | 8,652 | 0 | 0 | 8,652 |
| MEALS & ENTERTAINMENT | 128 | 0 | 0 | 128 |
| CASH OVER/SHORT | 651 | 0 | 0 | 651 |
| RECRUITING FEES | 2,481 | 0 | 2,481 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT FOR KIC PAYABLE | 5,776 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 86,459 | 41,168 |
| UNUSED GIFT CARD BALANCES | 15,778 | 18,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 30,332 | 0 | 0 | 30,332 |
| FEDERAL 990-PF TAXES | 939 | 0 | 0 | 0 |
| NH FILING FEE | 75 | 0 | 0 | 75 |