| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,225 | 2,225 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE SALES ATTACHMENT | PURCHASE | |||||||||
| SEE SALES ATTACHMENT | PURCHASE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBVIE INC | AT COST | 24,192 | 26,122 |
| AIR LEASE CORP | AT COST | 7,966 | 7,876 |
| ALLIANT ENERGY CORP | AT COST | 4,748 | 10,527 |
| ALLSTATE CORP | AT COST | 18,356 | 18,508 |
| AMERICAN TOWER CORP 5.8% | AT COST | 8,018 | 8,213 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC | AT COST | 8,156 | 7,994 |
| ARTHUR J GALLAGHER & CO | AT COST | 2,146 | 26,114 |
| AT&T INC | AT COST | 27,054 | 29,351 |
| AT&T INC 4.5% | AT COST | 7,910 | 7,400 |
| BANK OF AMERICA CORP 6.11% | AT COST | 8,085 | 7,261 |
| BANK OF AMERICA CORP VARIABLE | AT COST | 8,028 | 7,872 |
| BANK OF NEW YORK MELLON | AT COST | 7,844 | 7,686 |
| BANK OF NOVA SCOTIA 1.05% | AT COST | 7,839 | 7,674 |
| BANK OF NOVA SCOTIA 2.2% | AT COST | 7,990 | 7,980 |
| BERKSHIRE HATHAWAY FINANCE CORP | AT COST | 9,875 | 7,526 |
| BLACKROCK INC | AT COST | 3,215 | 19,477 |
| BLACKROCK INC 1.9% | AT COST | 8,621 | 7,585 |
| BP CAPITAL MARKETS AMERICA INC | AT COST | 8,048 | 7,964 |
| CAPITAL ONE FINANCIAL CORP | AT COST | 7,994 | 7,788 |
| CHARLES SCHWAB .9% | AT COST | 7,788 | 7,654 |
| CHEVRON CORP | AT COST | 12,733 | 20,857 |
| CHUBB LIMITED COM | AT COST | 6,968 | 18,236 |
| CITIGROUP VARIABLE .776% | AT COST | 7,870 | 7,774 |
| CME GROUP INC | AT COST | ||
| COCA-COLA CO | AT COST | ||
| COMCAST CORP | AT COST | 17,018 | 17,376 |
| COMCAST CORP 3.75% | AT COST | 9,233 | 7,239 |
| CONOCOPHILLIPS | AT COST | 5,335 | 14,876 |
| CROWN CASTLE INTERNATIONAL CORP | AT COST | 28,528 | 19,513 |
| DARDEN RESTAURANTS INC | AT COST | 16,749 | 18,296 |
| DUKE ENERGY CORP | AT COST | 7,994 | 7,962 |
| ELI LILLY & CO | AT COST | 1,310 | 16,984 |
| EQUINOR ASA | AT COST | ||
| EVEREST RE GROUP LTD | AT COST | ||
| EXELON CORP | AT COST | 18,053 | 20,627 |
| EXXON MOBIL CORP | AT COST | 32,216 | 37,650 |
| FANNIE MAE POOL FN 735226 | AT COST | 451 | 425 |
| FANNIE MAE POOL FN 986760 | AT COST | 414 | 438 |
| FANNIE MAE POOL FN AB3936 | AT COST | 642 | 579 |
| FANNIE MAE POOL FN AE0216 | AT COST | 1,586 | 1,476 |
| FANNIE MAE POOL FN AE0271 | AT COST | 60 | 57 |
| FANNIE MAE POOL FN AE7758 | AT COST | 98 | 97 |
| FANNIE MAE POOL FN AH3613 | AT COST | 146 | 144 |
| FANNIE MAE POOL FN AJ7715 | AT COST | 256 | 250 |
| FANNIE MAE POOL FN AK6784 | AT COST | 143 | 140 |
| FANNIE MAE POOL FN AL0054 | AT COST | 933 | 880 |
| FANNIE MAE POOL FN AL0065 | AT COST | 654 | 624 |
| FANNIE MAE POOL FN AL9554 | AT COST | 2,191 | 2,095 |
| FANNIE MAE POOL FN AP2132 | AT COST | 1,151 | 1,029 |
| FANNIE MAE POOL FN AR9248 | AT COST | 245 | 237 |
| FANNIE MAE POOL FN AS0044 | AT COST | 1,395 | 1,219 |
| FANNIE MAE POOL FN AS6191 | AT COST | 1,000 | 873 |
| FANNIE MAE POOL FN AS8012 | AT COST | 1,867 | 1,721 |
| FANNIE MAE POOL FN AS9585 | AT COST | 3,172 | 2,883 |
| FANNIE MAE POOL FN AU1629 | AT COST | 744 | 651 |
| FANNIE MAE POOL FN AU3735 | AT COST | 1,580 | 1,382 |
| FANNIE MAE POOL FN AU6677 | AT COST | 285 | 275 |
| FANNIE MAE POOL FN AZ4750 | AT COST | 3,290 | 2,820 |
| FANNIE MAE POOL FN AZ7336 | AT COST | 1,738 | 1,489 |
| FANNIE MAE POOL FN BH4095 | AT COST | 461 | 411 |
| FANNIE MAE POOL FN BH9288 | AT COST | 3,921 | 3,572 |
| FANNIE MAE POOL FN BM2007 | AT COST | 522 | 459 |
| FANNIE MAE POOL FN BN0340 | AT COST | 749 | 678 |
| FANNIE MAE POOL FN CA0853 | AT COST | 3,897 | 3,510 |
| FANNIE MAE POOL FN CA4108 | AT COST | 7,269 | 6,005 |
| FANNIE MAE POOL FN CA6635 | AT COST | 12,188 | 11,278 |
| FANNIE MAE POOL FN CB3292 2.5% | AT COST | 12,637 | 11,125 |
| FANNIE MAE POOL FN FM0057 2.5% | AT COST | 1,789 | 1,659 |
| FANNIE MAE POOL FN FM1000 | AT COST | 3,287 | 2,813 |
| FANNIE MAE POOL FN FM1155 | AT COST | 2,215 | 2,051 |
| FANNIE MAE POOL FN FM1239 | AT COST | 160 | 138 |
| FANNIE MAE POOL FN FM5474 | AT COST | 3,101 | 2,762 |
| FANNIE MAE POOL FN FS2009 3% | AT COST | 9,912 | 8,987 |
| FANNIE MAE POOL FN MA2474 | AT COST | 385 | 367 |
| FANNIE MAE POOL FN MA3210 | AT COST | 1,838 | 1,607 |
| FEDERAL HOME LOAN MORTGAGE CORP | AT COST | 17,925 | 15,516 |
| FIDELITY NATIONAL INFORMATION SERVIC | AT COST | 13,738 | 15,992 |
| FIDELITY NATIONAL INFORMATION SERVIC | AT COST | 8,624 | 8,137 |
| FIFTH THIRD BANCORP | AT COST | 18,670 | 22,493 |
| FREDDI MAC POOL FR SB0361 | AT COST | ||
| FREDDIE MAC GOLD POOL FG A89870 | AT COST | 187 | 184 |
| FREDDIE MAC GOLD POOL FG G06814 | AT COST | 367 | 338 |
| FREDDIE MAC GOLD POOL FG G08606 | AT COST | 304 | 281 |
| FREDDIE MAC GOLD POOL FG G08650 | AT COST | 381 | 340 |
| FREDDIE MAC GOLD POOL FG G08654 | AT COST | 357 | 317 |
| FREDDIE MAC GOLD POOL FG G08681 | AT COST | 1,496 | 1,332 |
| FREDDIE MAC GOLD POOL FG G18439 | AT COST | 344 | 336 |
| FREDDIE MAC GOLD POOL FG G18549 | AT COST | 787 | 751 |
| FREDDIE MAC GOLD POOL FG G60039 3% | AT COST | 7,301 | 6,314 |
| FREDDIE MAC GOLD POOL FG G60180 | AT COST | 354 | 338 |
| FREDDIE MAC GOLD POOL FG J17233 | AT COST | 125 | 124 |
| FREDDIE MAC GOLD POOL FG J17508 | AT COST | 273 | 269 |
| FREDDIE MAC GOLD POOL FG J19206 | AT COST | 181 | 177 |
| FREDDIE MAC POOL FR RA6388 2.5% | AT COST | 24,703 | 20,498 |
| FREDDIE MAC POOL FR RA6567 3% | AT COST | 11,736 | 11,828 |
| FREDDIE MAC POOL FR SB0361 3% | AT COST | 2,090 | 1,897 |
| FREDDIE MAC POOL FR SB8500 | AT COST | 3,198 | 2,863 |
| FREDDIE MAC POOL FR SD0612 | AT COST | 8,254 | 6,663 |
| FREDDIE MAC POOL FR SD2670 | AT COST | 32,295 | 31,291 |
| FREDDIE MAC POOL FR ZA4918 4% | AT COST | 3,910 | 3,430 |
| FREDDIE MAC POOL FR ZK7591 | AT COST | 2,705 | 2,588 |
| FREDDIE MAC POOL FR ZS7403 3% | AT COST | 9,852 | 9,340 |
| FREDDIE MAC POOL FR ZS8492 2.5% | AT COST | 8,210 | 7,915 |
| FREDDIE MAC POOL FR ZS8672 | AT COST | 2,642 | 2,425 |
| GENERAL DYNAMICS CORP | AT COST | 13,355 | 18,181 |
| GENUINE PARTS | AT COST | ||
| GEORIA POWER CO. | AT COST | 9,049 | 9,067 |
| GILEAD SCIENCES INC 3.65% | AT COST | 8,065 | 7,904 |
| GOLDMAN SACHS GROUP INC | AT COST | 8,616 | 7,607 |
| HERSHEY CO | AT COST | 16,728 | 19,814 |
| HOME DEPOT INC | AT COST | 16,791 | 25,192 |
| HONEYWELL INTERNATIONAL | AT COST | ||
| HORMEL FOODS CORP .65% | AT COST | ||
| HSBC HOLDINGS PLC VARIABLE | AT COST | 7,763 | 7,551 |
| HUBBELL INC | AT COST | 3,695 | 12,567 |
| INTEL CORP 2% | AT COST | 9,398 | 8,052 |
| INTERNATIONAL BUSINESS MACHINES CORP | AT COST | 8,053 | 7,893 |
| INTERNATIONAL BUSINESS MACHINES CORP | AT COST | 7,904 | 7,582 |
| JOHNSON & JOHNSON | AT COST | 29,057 | 28,924 |
| JPMORGAN CHASE & CO | AT COST | 8,386 | 46,264 |
| JPMORGAN CHASE & CO VARIABLE | AT COST | 16,070 | 15,661 |
| KEURIG DR PEPPER INC | AT COST | 17,241 | 16,349 |
| KROGER CO | AT COST | 8,017 | 7,713 |
| LLOYDS BANKING GROUP PLC | AT COST | 8,009 | 7,814 |
| LOCKHEED MARTIN CORP | AT COST | 16,839 | 17,008 |
| LOWES COS INC 3.65% | AT COST | 8,167 | 7,619 |
| LYONDELLBASELL INDUSTRIES NV | AT COST | ||
| MCCORMICK & CO INC | AT COST | 19,467 | 18,831 |
| MCDONALD'S CORP | AT COST | 18,897 | 19,133 |
| MERCK & CO INC | AT COST | 8,216 | 28,650 |
| METLIFE INC | AT COST | 8,004 | 13,019 |
| MICROCHIP TECHNOLOGY | AT COST | 14,786 | 9,061 |
| MICROSOFT CORP | AT COST | 4,295 | 29,505 |
| MOLSON COORS BEVERAGE CO | AT COST | 7,646 | 7,360 |
| MONDELEZ INTERNATIONAL INC | AT COST | 17,737 | 17,143 |
| MORGAN STANLEY 3.7% | AT COST | 7,925 | 7,829 |
| NEWMONT CORP | AT COST | ||
| NEXTERA ENERGY INC | AT COST | 4,468 | 21,650 |
| ORACLE CORP | AT COST | 8,993 | 8,693 |
| PACKAGING CORP OF AMERICA | AT COST | 10,771 | 18,236 |
| PNC FINANCIAL SERVICES | AT COST | 14,740 | 23,142 |
| PROCTER & GAMBLE 3% | AT COST | 9,327 | 8,285 |
| QUALCOMM INC | AT COST | 2,068 | 5,377 |
| ROYAL BANK OF CANADA | AT COST | 16,636 | 16,360 |
| SHELL INTERNATIONAL FINANCE BV | AT COST | 8,263 | 8,072 |
| SOUTHERN CO 3.7% | AT COST | 8,235 | 7,513 |
| STARBUCKS CORP | AT COST | ||
| STRYKER CORP | AT COST | 12,889 | 19,803 |
| SYSCO CORP | AT COST | 18,232 | 18,427 |
| SYSCO CORP 3.3% | AT COST | 8,880 | 7,409 |
| T-MOBILE US INC | AT COST | 19,302 | 24,942 |
| TE CONNECTIVITY LTD | AT COST | 5,578 | 9,722 |
| TEXAS INSTRUMENTS INC | AT COST | 6,930 | 11,063 |
| TJX COS INC | AT COST | 15,202 | 27,424 |
| TOYOTA MOTOR CREDIT 1.125% | AT COST | 7,829 | 7,619 |
| TOYOTA MOTOR CREDIT CORP .8% | AT COST | 7,808 | 7,708 |
| TRUIST FINANCIAL CORP 1.267% | AT COST | 7,885 | 7,672 |
| UNION PACIFIC | AT COST | 24,470 | 26,453 |
| UNITED STATES TREAS .125% 01/15/24 | AT COST | 30,166 | 22,282 |
| UNITED STATES TREASURY NOTE | AT COST | 15,847 | 16,307 |
| UNITED STATES TREASURY NOTE | AT COST | 28,836 | 22,723 |
| UNITED STATES TREASURY NOTE | AT COST | 63,914 | 48,414 |
| UNITED STATES TREASURY NOTE | AT COST | 7,835 | 7,739 |
| UNITED STATES TREASURY NOTE | AT COST | 23,586 | 22,841 |
| UNITED STATES TREASURY NOTE | AT COST | 39,619 | 39,452 |
| UNITED STATES TREASURY NOTE | AT COST | 8,011 | 8,015 |
| UNITEDHEALTH GROUP | AT COST | 12,814 | 17,199 |
| VANGUARD DEVELOPED MARKETS INDEX FUN | AT COST | 140,000 | 177,426 |
| VANGUARD EMERGING MARKETS STOCK INDE | AT COST | 31,678 | 39,511 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 73,516 | 158,395 |
| VANGUARD SMALL-CAP INDEX FUND | AT COST | 72,214 | 151,894 |
| VERIZON COMMUNICATIONS | AT COST | 18,426 | 20,275 |
| VERIZON COMMUNICATIONS INC .85% | AT COST | ||
| WALMART INC | AT COST | 8,432 | 32,616 |
| WASTE MANAGEMENT INC | AT COST | 2,998 | 23,206 |
| XCEL ENERGY INC | AT COST | 21,666 | 22,417 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME RECEIVABLE | 701 | 693 | 693 |
| ACCRUED INTEREST CARRYOVER | 189 | 189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 879 | 879 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT INTEREST PAYABLE | 69 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 663 | 663 |