| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DRAFFIN - TUCKER | 6,493 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| STARTUP COSTS | 2023-04-10 | 6,767 | 338 | 15.0000 | 451 | 789 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 36,382 | 36,238 |
| CORPORATE BONDS | 68,367 | 64,387 |
| OTHER - BLACKSTONE | 143,252 | 150,635 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 340,023 | 390,495 |
| EQUITY ETPS | 485,101 | 614,000 |
| FIXED INCOME ETPS | 100,967 | 100,557 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6,767 | 789 | 5,978 | 6,767 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COSTS |
| Description | Amount |
|---|---|
| TIMING | 1,378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISORY FEES | 7,701 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 247 | 247 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| COST ADJUSTMENT | 1,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 270 | |||
| U. S. TREASURY | 287 |