| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 675 | 675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MKT ADMIRA | 911,462 | 858,563 |
| LORD ABBETT SHORT DURATION INC | 396,394 | 381,441 |
| PAYDEN HIGH INCOME FUND | 149,532 | 158,573 |
| ISHARES 10-20 YEAR TREASURY BO | 105,043 | 102,526 |
| COHEN & STEERS PREFERRED SEC & | ||
| ISHARES IBONDS 2025 H/Y INC ET | 176,442 | 175,485 |
| PIMCO ENHANCED SHORT MATURITY | 74,348 | 74,352 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EASTMAN CHEMICAL CO | 40,853 | 33,971 |
| LYONDELLBASELL INDUSTRIES NV | 43,022 | 28,520 |
| MATERIALS SELECT SECTOR SPDR F | 34,466 | 33,908 |
| COCA COLA CO | 42,652 | 57,840 |
| COSTCO WHOLESALE CORP | 35,851 | 71,469 |
| DOLLAR TREE INC | ||
| PROCTER & GAMBLE CO | 29,418 | 59,683 |
| SYSCO CORP | 36,453 | 33,872 |
| WALMART INC | 45,840 | 91,796 |
| AMAZON.COM INC | 33,740 | 162,568 |
| HOME DEPOT INC | 52,444 | 114,363 |
| LOWES COS INC | 20,894 | 26,408 |
| MCDONALDS CORP | 58,153 | 80,879 |
| STARBUCKS CORP | ||
| TJX COS INC | 27,463 | 52,673 |
| YUM! BRANDS INC | 41,898 | 46,956 |
| ABBOTT LABS | 66,474 | 64,925 |
| BRISTOL MYERS SQUIBB CO | ||
| DANAHER CORP | 66,664 | 66,110 |
| JOHNSON & JOHNSON | 51,866 | 58,137 |
| LILLY ELI & CO | 49,638 | 70,252 |
| PFIZER INC | ||
| STRYKER CORPORATION | 35,762 | 77,411 |
| THERMO FISHER SCIENTIFIC INC | 67,073 | 62,428 |
| UNITEDHEALTH GROUP INC | 5,543 | 55,139 |
| CONOCOPHILLIPS | 59,717 | 52,461 |
| EXXON MOBIL CORP | 44,895 | 61,422 |
| WILLIAMS COS INC | 55,728 | 83,182 |
| BANK OF AMERICA CORP | 79,231 | 96,866 |
| BERKSHIRE HATHAWAY INC-CL B | 17,420 | 81,137 |
| BLACKROCK INC | 76,698 | 113,787 |
| INTERCONTINENTAL EXCHANGE GROU | 37,736 | 91,194 |
| JP MORGAN CHASE & CO | 21,036 | 99,240 |
| MASTERCARD INC CL A | 38,189 | 54,763 |
| TRAVELERS COMPANIES INC | 63,333 | 84,312 |
| US BANCORP NEW | ||
| VISA INC CL A | 9,019 | 53,727 |
| AUTOMATIC DATA PROCESSING INC | ||
| CATERPILLAR INC | 45,695 | 75,817 |
| CUMMINS INC | 35,227 | 58,913 |
| GENERAL DYNAMICS CORP | 23,579 | 51,117 |
| HONEYWELL INTERNATIONAL INC | 26,018 | 50,373 |
| MASCO CORP | 38,028 | 49,856 |
| PAYCHEX INC | ||
| UNION PAC CORP | 32,602 | 46,292 |
| ADOBE INC | 87,957 | 90,715 |
| AMPHENOL CORP CL A | 64,957 | 117,232 |
| APPLE INC | 140,380 | 366,615 |
| CISCO SYSTEMS INC | 71,098 | 103,008 |
| MICROSOFT CORP | 126,445 | 311,910 |
| NVIDIA CORP | 4,761 | 158,462 |
| ORACLE CORPORATION | 25,771 | 123,647 |
| QUALCOMM INC | ||
| SALESFORCE INC | 107,143 | 163,153 |
| ALPHABET INC CL A | 24,631 | 124,938 |
| AT&T INC | ||
| DISNEY WALT CO NEW | 72,060 | 98,656 |
| AMERICAN WATER WORKS CO INC | 35,604 | 30,127 |
| DOMINION ENERGY INC | 29,206 | 32,531 |
| ISHARES CORE MSCI DEV MKTS ETF | 278,891 | 272,386 |
| ISHARES CORE S&P MID-CAP ETF | 598,615 | 746,411 |
| ISHARES CORE S&P SMALL-CAP ETF | 475,722 | 590,042 |
| UTILITIES SELECT SECTOR SPDR | 36,891 | 38,223 |
| VICTORY MARKET NEUTRAL INCOME | ||
| AMGEN INC | 71,020 | 60,208 |
| META PLATFORMS INC CL A | 94,279 | 140,522 |
| LENNAR CORP CL A | 46,539 | 39,956 |
| MARVELL TECHNOLOGY INC | 38,492 | 60,416 |
| MORGAN STANLEY | 42,079 | 60,094 |
| PALO ALTO NETWORKS INC | 49,556 | 57,863 |
| QUANTA SERVICES INC | 32,802 | 37,610 |
| SNOWFLAKE INC CL A | 29,695 | 26,095 |
| T-MOBILE US INC | 88,930 | 119,856 |
| TERADYNE INC | 30,736 | 35,006 |
| TESLA INC | 48,293 | 106,614 |
| VERTEX PHARMACEUTICALS INC | 39,711 | 37,048 |
| INGERSOLL-RAND INC | 57,681 | 63,593 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2025 | 6,673 |
| MUTUAL FUND TIMING ADJUSTMENT | 2 |
| COST BASIS ADJUSTMENT | 292 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 250 | 0 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2023 | 5,254 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 4,878 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 562 | 562 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |