| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,225 | 2,225 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE SCHEDULE D ATTACHMENT | PURCHASE | |||||||||
| SEE SCHEDULE D ATTACHMENT | PURCHASE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBVIE INC | AT COST | 25,609 | 28,432 |
| AIR LEASE CORP | AT COST | 6,886 | 6,892 |
| ALLIANT ENERGY CORP | AT COST | 5,148 | 11,414 |
| ALLSTATE CORP | AT COST | 19,886 | 20,050 |
| AMERICAN TOWER CORP | AT COST | 7,019 | 7,187 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC | AT COST | 7,080 | 6,995 |
| ARTHUR J GALLAGHER & CO | AT COST | 2,625 | 28,669 |
| AT&T INC | AT COST | 29,285 | 31,946 |
| AT&T INC 4.5% | AT COST | 7,455 | 7,400 |
| BANK OF AMERICA CORP 6.11% | AT COST | 7,533 | 7,261 |
| BANK OF AMERICA CORP VARIABLE | AT COST | 6,904 | 6,888 |
| BANK OF NEW YORK MELLON CORP .75% 28 | AT COST | 7,743 | 7,686 |
| BANK OF NOVA SCOTIA | AT COST | 6,916 | 6,983 |
| BANK OF NOVA SCOTIA | AT COST | 7,709 | 7,674 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25 | AT COST | 8,318 | 6,690 |
| BLACKROCK INC | AT COST | 3,554 | 21,527 |
| BLACKROCK INC 1.9% | AT COST | 7,468 | 6,742 |
| BP CAPITAL MARKETS AMERICA INC | AT COST | 6,993 | 6,968 |
| CAPITAL ONE FINANCIAL CORP | AT COST | 6,897 | 6,815 |
| CHARLES SCHWAB CORP .9% 03/11/26 | AT COST | 7,704 | 7,654 |
| CHEVRON CORP | AT COST | 14,579 | 22,740 |
| CHUBB LIMITED COM | AT COST | 7,602 | 19,894 |
| CITIGROUP INC | AT COST | 6,886 | 6,802 |
| CME GROUP INC | AT COST | ||
| COCA-COLA CO | AT COST | ||
| COMCAST CORP | AT COST | 18,550 | 18,915 |
| COMCAST CORP 3.75% | AT COST | 8,822 | 7,239 |
| CONOCOPHILLIPS | AT COST | 5,456 | 15,867 |
| CROWN CASTLE INTERNATIONAL CORP | AT COST | 30,500 | 21,238 |
| DARDEN RESTAURANTS INC | AT COST | 18,228 | 19,789 |
| DUKE ENERGY CORP 4.85% | AT COST | 6,981 | 6,967 |
| ELI LILLY & CO | AT COST | 1,429 | 18,528 |
| EQUINOR ASA | AT COST | ||
| EVEREST RE GROUP LTD | AT COST | ||
| EXELONCORP | AT COST | 19,350 | 22,433 |
| EXXON MOBIL CORP | AT COST | 35,502 | 40,984 |
| FANNIE MAE POOL FN 735226 5% | AT COST | 451 | 425 |
| FANNIE MAE POOL FN 986760 5.5% | AT COST | 414 | 438 |
| FANNIE MAE POOL FN AB3936 3.5% | AT COST | 642 | 579 |
| FANNIE MAE POOL FN AE0216 4% | AT COST | 1,586 | 1,476 |
| FANNIE MAE POOL FN AE0271 5% | AT COST | 60 | 57 |
| FANNIE MAE POOL FN AE7758 3.5% | AT COST | 98 | 97 |
| FANNIE MAE POOL FN AH3613 3.5% | AT COST | 146 | 144 |
| FANNIE MAE POOL FN AJ7715 3% | AT COST | 256 | 250 |
| FANNIE MAE POOL FN AK6784 3% | AT COST | 143 | 139 |
| FANNIE MAE POOL FN AL0054 4.5% | AT COST | 933 | 880 |
| FANNIE MAE POOL FN AL0065 4.5% | AT COST | 654 | 624 |
| FANNIE MAE POOL FN AL9554 3% | AT COST | 2,191 | 2,095 |
| FANNIE MAE POOL FN AP2132 3.5% | AT COST | 1,151 | 1,029 |
| FANNIE MAE POOL FN AR9248 2.5% | AT COST | 245 | 237 |
| FANNIE MAE POOL FN AS0044 3% | AT COST | 1,395 | 1,219 |
| FANNIE MAE POOL FN AS6191 3.5% | AT COST | 1,000 | 873 |
| FANNIE MAE POOL FN AS8012 2.5% | AT COST | 1,867 | 1,721 |
| FANNIE MAE POOL FN AS9585 4% | AT COST | 3,172 | 2,893 |
| FANNIE MAE POOL FN AU1629 3% | AT COST | 744 | 651 |
| FANNIE MAE POOL FN AU3735 3% | AT COST | 1,580 | 1,382 |
| FANNIE MAE POOL FN AU6677 2.5% | AT COST | 285 | 275 |
| FANNIE MAE POOL FN BC1489 3% | AT COST | 2,364 | 1,951 |
| FANNIE MAE POOL FN BH4095 4% | AT COST | 461 | 411 |
| FANNIE MAE POOL FN BH4101 3.5% | AT COST | 8,090 | 7,569 |
| FANNIE MAE POOL FN BH9288 4% | AT COST | 3,921 | 3,572 |
| FANNIE MAE POOL FN BM2007 4% | AT COST | 522 | 459 |
| FANNIE MAE POOL FN BN0340 4.5% | AT COST | 749 | 678 |
| FANNIE MAE POOL FN CA0853 3.5% | AT COST | 3,897 | 3,510 |
| FANNIE MAE POOL FN CA6635 2.5% | AT COST | 19,733 | 18,259 |
| FANNIE MAE POOL FN CB3292 2.5% | AT COST | 8,920 | 7,853 |
| FANNIE MAE POOL FN FM1000 3% | AT COST | 3,287 | 2,813 |
| FANNIE MAE POOL FN FM1239 3.5% 11/01 | AT COST | 160 | 138 |
| FANNIE MAE POOL FN FM6733 2.5% 02/01 | AT COST | 2,151 | 1,990 |
| FANNIE MAE POOL FN FS2009 3% | AT COST | 8,387 | 7,604 |
| FANNIE MAE POOL FN FS2010 3% | AT COST | 8,328 | 7,743 |
| FANNIE MAE POOL FN MA2474 3% | AT COST | 385 | 367 |
| FANNIE MAE POOL FN MA3210 3.5% | AT COST | 1,838 | 1,606 |
| FEDERAL HOME LOAN MORTGAGE CORP | AT COST | 16,143 | 14,408 |
| FIDELITY NATIONAL INFO SERVICE INC | AT COST | 16,381 | 17,366 |
| FIDELITY NATIONAL INFO SVCS 1.65 | AT COST | 7,513 | 7,232 |
| FIFTH THIRD BANCORP | AT COST | 20,147 | 24,480 |
| FREDDIE MAC GOLD POOL FG A89870 | AT COST | 187 | 184 |
| FREDDIE MAC GOLD POOL FG G06814 4% | AT COST | 367 | 338 |
| FREDDIE MAC GOLD POOL FG G08606 4% | AT COST | 304 | 281 |
| FREDDIE MAC GOLD POOL FG G08650 | AT COST | 381 | 340 |
| FREDDIE MAC GOLD POOL FG G08654 | AT COST | 357 | 317 |
| FREDDIE MAC GOLD POOL FG G08681 | AT COST | 1,496 | 1,332 |
| FREDDIE MAC GOLD POOL FG G18439 2.5% | AT COST | 344 | 336 |
| FREDDIE MAC GOLD POOL FG G18549 | AT COST | 787 | 751 |
| FREDDIE MAC GOLD POOL FG G18569 3% | AT COST | 3,279 | 3,092 |
| FREDDIE MAC GOLD POOL FG G18575 3% | AT COST | 3,462 | 3,254 |
| FREDDIE MAC GOLD POOL FG G60180 | AT COST | 354 | 338 |
| FREDDIE MAC GOLD POOL FG J17233 3% | AT COST | 125 | 124 |
| FREDDIE MAC GOLD POOL FG J17508 3% | AT COST | 273 | 269 |
| FREDDIE MAC GOLD POOL FG J19206 3% | AT COST | 181 | 177 |
| FREDDIE MAC POOL FR SD0612 2.5% | AT COST | 7,566 | 6,108 |
| FREDDIE MAC POOL FR SD2670 3.5% | AT COST | 32,295 | 31,291 |
| FREDDIE MAC POOL FR ZA4918 4% | AT COST | 1,303 | 1,143 |
| FREDDIE MAC POOL FR ZK7591 2.5% | AT COST | 3,968 | 3,796 |
| FREDDIE MAC POOL FR ZS8063 2.5% | AT COST | 3,826 | 3,551 |
| FREDDIE MAC POOL FR ZS8672 2.5% | AT COST | 4,128 | 3,788 |
| FREDDIE MAC POOL RA6388 2.5% | AT COST | 8,492 | 7,046 |
| FREDDIE MAC POOL RA6567 3% | AT COST | 10,432 | 10,514 |
| GENERAL DYNAMICS CORP | AT COST | 15,118 | 20,025 |
| GENUINE PARTS CO | AT COST | ||
| GEORGIA POWER 5.004% | AT COST | 7,000 | 7,052 |
| GILEAD SCIENCES INC 3.65% | AT COST | 6,966 | 6,916 |
| GOLDMAN SACHS GROUP INC | AT COST | 7,312 | 6,762 |
| HERSHEY CO | AT COST | 18,200 | 21,338 |
| HOME DEPOT INC | AT COST | 9,417 | 18,283 |
| HOME DEPOT INC 4.875% | AT COST | 6,976 | 7,066 |
| HONEYWELL INTERNATIONAL | AT COST | ||
| HORMEL FOODS CORP 0.65% 06/03/24 | AT COST | ||
| HSBC HOLDINGS PLC VARIABLE | AT COST | 7,857 | 7,551 |
| HUBBELL INC | AT COST | 3,941 | 13,404 |
| INTEL CORP 2% 08/12/31 | AT COST | 8,123 | 7,246 |
| INTERNATIONAL BUSINESS MACHINES CORP | AT COST | 6,942 | 6,907 |
| INTERNATIONAL BUSINESS MACHINES CORP | AT COST | 7,899 | 7,582 |
| JOHNSON & JOHNSON | AT COST | 31,560 | 31,383 |
| JPMORGAN CHASE & CO | AT COST | 7,510 | 50,099 |
| JPMORGAN CHASE & CO VARIABLE | AT COST | 14,863 | 14,682 |
| KEURIG DR PEPPER INC | AT COST | 18,998 | 17,794 |
| KROGER CO | AT COST | 6,885 | 6,749 |
| LLOYDS BANKING GROUP PLC | AT COST | 6,967 | 6,837 |
| LOCKHEED MARTIN CORP | AT COST | 18,763 | 18,952 |
| LOWE'S COS INC 3.65% | AT COST | 7,114 | 6,667 |
| LYONDELLBASELL INDUSTRIES NV | AT COST | ||
| MCCORMICK & CO INC | AT COST | 21,201 | 20,509 |
| MCDONALDS CORP | AT COST | 20,196 | 20,872 |
| MERCK & CO INC | AT COST | 9,344 | 31,336 |
| METLIFE INC | AT COST | 9,182 | 14,247 |
| MICROCHIP TECHNOLOGY INC | AT COST | 17,145 | 9,807 |
| MICROSOFT CORP | AT COST | 3,820 | 32,034 |
| MOLSON COORS BEVERAGE CO | AT COST | 7,207 | 7,360 |
| MONDELEZ INTERNATIONAL INC | AT COST | 19,282 | 18,636 |
| MORGAN STANLEY 3.7% | AT COST | ||
| MORGAN STANLEY 4.654% | AT COST | 6,934 | 6,850 |
| NEWMONT CORP | AT COST | ||
| NEXTERA ENERGY INC | AT COST | 6,714 | 23,586 |
| ORACLE CORP | AT COST | 7,994 | 7,727 |
| PACKAGING CORP OF AMERICA | AT COST | 12,350 | 19,811 |
| PNC FINANCIAL SERVICES | AT COST | 16,366 | 25,071 |
| PROCTER & GAMBLE 3% | AT COST | 8,141 | 7,365 |
| QUALCOMM INC | AT COST | 1,866 | 5,684 |
| ROAYL BANK OF CANADA .875% 20 JAN 26 | AT COST | 14,536 | 14,435 |
| SHELL INTERNATIONAL FINANCE BV | AT COST | 7,345 | 7,175 |
| SOUTHERN CO 3.7% | AT COST | 7,945 | 7,513 |
| STARBUCKS CORP | AT COST | ||
| STRYKER CORP | AT COST | 15,452 | 21,603 |
| SYSCO CORP | AT COST | 19,927 | 20,109 |
| SYSCO CORP 3.3% | AT COST | 7,580 | 6,735 |
| T-MOBILE US INC | AT COST | 22,670 | 27,150 |
| TE CONNECTIVITY LTD | AT COST | 6,070 | 10,580 |
| TEXAS INSTRUMENTS INC | AT COST | 7,635 | 12,188 |
| TJX COS INC | AT COST | 16,542 | 29,840 |
| TOYOTA MOTOR CREDIT CORP .8% 010926 | AT COST | 7,753 | 7,708 |
| TOYOTA MOTOR CREDIT CORP 1.125% 0618 | AT COST | 7,728 | 7,619 |
| TRUIST FINANCIAL CORP 1.267% 030227 | AT COST | 7,608 | 7,672 |
| UNION PACIFIC CORP | AT COST | 26,695 | 28,733 |
| UNITED HEALTH GROUP INC | AT COST | 13,826 | 19,223 |
| UNITED STATES TREASURY NOTE 0.25% | AT COST | ||
| UNITED STATES TREASURY NOTE 1.25% | AT COST | 14,144 | 14,495 |
| UNITED STATES TREASURY NOTE 1.25% | AT COST | 26,220 | 19,912 |
| UNITED STATES TREASURY NOTE 2.375% | AT COST | ||
| UNITED STATES TREASURY NOTE 2.875% | AT COST | 24,962 | 20,450 |
| UNITED STATES TREASURY NOTE 3% | AT COST | 55,125 | 44,013 |
| UNITED STATES TREASURY NOTE 3.75% | AT COST | 6,852 | 6,772 |
| UNITED STATES TREASURY NOTE 3.875% | AT COST | 21,652 | 20,938 |
| UNITED STATES TREASURY NOTE 4% | AT COST | 35,614 | 35,507 |
| UNITED STATES TREASURY NOTE 4.5% | AT COST | 7,010 | 7,013 |
| VANGUARD DEVELOPED MARKETS INDEX FUN | AT COST | 140,000 | 177,426 |
| VANGUARD EMERGING MARKETS STOCK INDE | AT COST | 31,678 | 39,511 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 55,770 | 120,160 |
| VANGUARD SMALL-CAP INDEX FUND | AT COST | 53,866 | 113,301 |
| VERIZON COMMUNICATIONS | AT COST | 20,235 | 22,074 |
| VERIZON COMMUNICATIONS INC .85% | AT COST | ||
| WALMART INC | AT COST | 9,179 | 35,508 |
| WASTE MANAGEMENT INC | AT COST | 3,259 | 25,224 |
| XCEL ENERGY INC | AT COST | 23,706 | 24,442 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 471 | 525 | 525 |
| SALES PROCEEDS RECEIVABLE | |||
| DIVIDENDS RECEIVABLE | 45 | 112 | 112 |
| ACCRUED INTEREST PAID | 201 | 174 | 174 |
| ROUNDING | 3 | 3 | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 1 | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT INTEREST PAYABLE | 58 | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 663 | 663 | ||
| EXCISE TAX | 74 |