| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19762B509 COLUMBIA RES ENHAN E | 22,627 | 20,747 |
| 464286871 ISHARES MSCI HONG KO | 9,004 | 8,330 |
| 464287234 ISHARES MSCI EMERGIN | 35,200 | 35,547 |
| 464287507 ISHARES CORE S&P MID | 42,098 | 124,620 |
| 464287804 ISHARES CORE S&P SMA | 77,549 | 224,679 |
| 26875P101 EOG RESOURCES INC | 5,376 | 12,871 |
| 097023105 BOEING COMPANY | 4,669 | 7,080 |
| 31428X106 FEDEX CORP DELAWARE | 6,360 | 16,879 |
| 438516106 HONEYWELL INTL INC D | ||
| 907818108 UNION PACIFIC CORP | 6,315 | 18,243 |
| 254687106 DISNEY (WALT) CO COM | 6,509 | 22,270 |
| 548661107 LOWE'S COMPANIES INC | 7,116 | 49,360 |
| 580135101 MCDONALDS CORP | 7,286 | 23,191 |
| 872540109 TJX COS INC NEW | 8,203 | 48,324 |
| 22160K105 COSTCO WHOLESALE CRP | 5,043 | 54,976 |
| 713448108 PEPSICO INC | 9,243 | 24,329 |
| 718172109 PHILIP MORRIS INTL I | 2,994 | 9,628 |
| 742718109 PROCTER & GAMBLE CO | 11,576 | 30,177 |
| 375558103 GILEAD SCIENCES INC | 5,029 | 18,474 |
| 478160104 JOHNSON AND JOHNSON | 13,853 | 28,924 |
| 58155Q103 MCKESSON CORPORATION | 2,660 | 34,194 |
| 883556102 THERMO FISHER SCIENT | 4,523 | 41,618 |
| 172967424 CITIGROUP INC COM NE | 8,133 | 19,709 |
| 38141G104 GOLDMAN SACHS GROUP | 4,450 | 40,083 |
| 46625H100 JPMORGAN CHASE & CO | 11,389 | 59,928 |
| 693475105 PNC FINCL SERVICES G | 9,523 | 30,856 |
| 74144T108 PRICE T ROWE GROUP I | 4,808 | 9,047 |
| 744320102 PRUDENTIAL FINANCIAL | 8,456 | 14,224 |
| 949746101 WELLS FARGO & CO | 7,070 | 15,453 |
| 02079K107 ALPHABET INC SHS | 2,285 | 28,566 |
| 02079K305 ALPHABET INC SHS | 6,131 | 75,720 |
| 037833100 APPLE INC | 9,737 | 175,294 |
| 278642103 EBAY INC | 2,053 | 6,195 |
| 459200101 INTL BUSINESS MACHIN | 2,283 | 6,595 |
| 594918104 MICROSOFT CORP | 6,653 | 134,880 |
| 68389X105 ORACLE CORP $0.01 | 8,005 | 39,994 |
| 70450Y103 PAYPAL HOLDINGS INC | 3,175 | 8,535 |
| 79466L302 SALESFORCE INC | 8,803 | 40,120 |
| 92343V104 VERIZON COMMUNICATNS | 4,751 | 5,999 |
| 464287465 ISHARES MSCI EAFE | 12,595 | 15,122 |
| 125523100 CIGNA GROUP/THE | 3,579 | 22,091 |
| 64110L106 NETFLIX COM INC | 11,253 | 35,653 |
| 22052L104 CORTEVA INC REG SHS | 1,168 | 4,272 |
| 260557103 DOW INC REG SHS | 2,280 | 3,010 |
| 26614N102 DUPONT DE NEMOURS | 3,346 | 5,719 |
| 68902V107 OTIS WORLDWIDE CORP | 756 | 5,094 |
| 75513E101 RTX CORP CORP | 1,596 | 12,729 |
| 852234103 BLOCK INC | 7,600 | 3,400 |
| 780259305 SHELL PLC | 6,311 | 6,265 |
| 19766P702 COLUMBIA CONVERTIBLE | 5,031 | 7,780 |
| 74762E102 QUANTA SERVICES INC | 28,222 | 33,185 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| INCOME ADJ | 152 |
| PURCHASED ACCRUED INTEREST | 488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 2,010 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 2,744 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 200 | 200 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |