| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| E-filing 990 return | 170 | 0 | 0 | 170 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2015 Property-Engine,tractor,engine,saw | 2015-10-02 | 44,450 | 44,450 | Straightline | 7.000000 | 0 | 0 | 0 | |
| 2016 Property:Shingle Mill | 2016-08-01 | 1,500 | 1,500 | Straightline | 7.000000 | 0 | 0 | 0 | |
| 2017 Property: trailer & calliope | 2017-07-01 | 9,995 | 8,256 | Straightline | 7.000000 | 739 | 0 | 739 | |
| 2019 Property: JD Corn Binder | 2019-01-17 | 1,500 | 963 | Straightline | 7.000000 | 214 | 0 | 214 | |
| 2020 Property: Rock Crusher | 2020-10-03 | 4,500 | 2,250 | Straightline | 7.000000 | 643 | 0 | 643 | |
| 2021 Property: Water Wagon | 2021-10-14 | 600 | 215 | Straightline | 7.000000 | 86 | 0 | 86 | |
| 2022 Property: Case Engine & Baraboo Engine | 2022-12-15 | 89,310 | 19,138 | Straightline | 7.000000 | 12,759 | 0 | 12,759 | |
| 2024 Property: Baraboo Engine Shed | 2024-04-15 | 7,489 | 0 | Straightline | 20.000000 | 187 | 0 | 187 | |
| 2024 Property: Tractors Rasmussen Ardinger | 2024-05-15 | 9,700 | 0 | Straightline | 7.000000 | 693 | 0 | 693 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery: 2015-2021 | 3,911 | 60,316 | 2,229 | 102,000 |
| Barboo Engine Project | 3,386 | 1,540 | 2,770 | 4,300 |
| 65 HP CASE Traction Engine 1916 | 66,786 | 30,357 | 54,643 | 85,000 |
| Baraboo Engine Shed | 0 | 187 | 7,302 | 7,500 |
| AC 190 Landhandler Tractor Rasmussen | 0 | 607 | 7,893 | 8,500 |
| Homemade Tractor Ardinger | 0 | 86 | 1,114 | 1,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 4,736 | 0 | 0 | 4,736 |
| Exhibition and preservation expenses | 6,426 | 0 | 0 | 6,426 |
| Calliope Expenses - maintenance and exhibition | 8,260 | 0 | 0 | 8,260 |
| Banking | 263 | 0 | 0 | 263 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Raffle | 35,251 | 23,509 | 0 |
| Sale of memorabilia | 11,869 | 7,812 | 0 |