| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,695 | 848 | 847 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INCORP | 104,719 | 96,545 |
| BERKSHIRE HATHAWAY FIN CORP | 103,019 | 98,466 |
| CHEVRON CORP | 100,274 | 99,071 |
| MICROSOFT CORPORATION | 104,896 | 97,904 |
| GOOGLE INC | ||
| WALMART STORES INCORPORATED | 102,944 | 94,906 |
| SHELL INTERNATIONAL FINANCE BV | 107,362 | 97,180 |
| FROST TOTAL RETURN BOND FUND I | 265,723 | 250,552 |
| CISCO SYS INC 4.95% 2/15/19 | 100,221 | 99,577 |
| COLGATE-PALMOLIVE MTN | ||
| CME GROUP INC | 107,738 | 97,328 |
| JOHNSON & JOHNSON | 102,481 | 97,761 |
| PROCTOR & GAMBLE CO | 100,057 | 96,894 |
| BANK AMER CORP MTN | ||
| ARTISAN HIGH INCOME FD INSTL | 164,261 | 172,014 |
| FIDELITY CONSERVATIVE INC BD I | 188,371 | 188,558 |
| FROST CREDIT FUND INSTL | 90,581 | 92,145 |
| ISHARES 20 YEAR TREASURY BOND | 162,760 | 137,457 |
| TORONTO-DOMINION BANK MTN | 89,252 | 96,197 |
| MORGAN STANLEY | ||
| JOHN DEERE CAP MTN 3.0500% 01/ | 94,922 | 96,073 |
| PNC FINL SVCS GP INC 3.4500% 0 | 92,835 | 94,643 |
| PUBLIC SVC ELEC & GAS CO MTN 3 | 93,211 | 93,700 |
| VISA INC 2.7500% 09/15/27 | 93,692 | 95,691 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TROWE PRICE MID-CAP GROWTH | AT COST | 350,928 | 431,410 |
| COHEN & STEERS INST FD | |||
| J HANCOCK III DIS MID CAP FD | AT COST | 325,168 | 453,166 |
| T ROWE PRICE INT'L DISCOVERY F | AT COST | 137,018 | 185,523 |
| VICTORY SMALL COMPANY | AT COST | 112,597 | 139,679 |
| ISHARES S&P 500 INDEX | AT COST | 1,139,494 | 2,190,906 |
| VANGUARD SM CAP GROWTH ADM | AT COST | 183,092 | 199,317 |
| ISHARES RUSSELL 1000 GROWTH ET | AT COST | 817,507 | 1,238,473 |
| FLEXSHARES GLBL UPSTREAM NAT R | |||
| ISHARES MSCI EAFE EFT | AT COST | 241,001 | 246,262 |
| SCHWAB US DIVIDEND EQUITY EFT | AT COST | 922,089 | 994,011 |
| VANGUARD SHORT-TERM INV GRADE | AT COST | 121,094 | 122,281 |
| VANGUARD FTSE EMERGING MARKETS | |||
| ISHARES MSCI EMERGING MKTS EX- | AT COST | 282,785 | 255,070 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTY INTEREST | 25 | 25 | 480,556 |
| STARR CO MINERAL | 1 | 1 | 221,453 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY MANAGEMENT FEES | 17,955 | 17,955 | 0 | |
| OIL & GAS OPERATIONAL EXPENSE | 10,031 | 10,031 | 0 | |
| REAL ESTATE INSURANCE | 896 | 896 | 0 | |
| REAL ESTATE MANAGEMENT FEE | 2,233 | 2,233 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 116,538 | 116,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS PRODUCTION TAX | 538 | 539 | 0 | |
| OIL & GAS AD VALOREM TAX | 4,919 | 4,919 | 0 | |
| OIL & GAS TAX RENDITION | 2,486 | 2,486 | 0 | |
| PRIOR YEAR TAX LIABILITY | 2,142 | 2,142 | 0 | |
| 2024 ESTIMATE PAYMENTS | 5,732 | 5,732 | 0 |