| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,100 | 4,050 | 4,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURE | 2001-09-08 | 7,108 | 7,108 | SL | 7.000000000000 | 0 | 0 | ||
| RUG | 2001-09-08 | 9,080 | 9,080 | SL | 7.000000000000 | 0 | 0 | ||
| LANDSCAPING | 2001-11-01 | 5,000 | 5,000 | SL | 15.000000000000 | 0 | 0 | ||
| LAND | 2001-09-08 | 23,000 | L | 0 | 0 | ||||
| PORTAITS | 2002-04-25 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2002-08-30 | 1,915 | 1,915 | SL | 5.000000000000 | 0 | 0 | ||
| LAWN | 2002-08-23 | 1,784 | 1,784 | SL | 15.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2003-03-20 | 22,062 | 12,060 | SL | 39.000000000000 | 566 | 0 | ||
| BOOKCASE AND COMPUTER DESK | 2003-12-05 | 588 | 588 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2003-07-01 | 14,450 | 7,581 | SL | 39.000000000000 | 350 | 0 | ||
| ARCHITECT FEES | 2004-01-01 | 1,000 | 515 | SL | 39.000000000000 | 26 | 0 | ||
| PRINTER AND CARTRIDGES | 2004-11-08 | 325 | 325 | SL | 5.000000000000 | 0 | 0 | ||
| COAT RACK | 2004-01-07 | 317 | 317 | SL | 7.000000000000 | 0 | 0 | ||
| TV/VCR | 2004-04-05 | 180 | 180 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING | 2001-09-08 | 611,504 | 350,180 | SL | 39.000000000000 | 15,680 | 0 | ||
| COPY MACHINE | 2011-01-07 | 2,400 | 2,400 | SL | 5.000000000000 | 0 | 0 | ||
| 2 COMPUTERS | 2011-07-14 | 1,514 | 1,514 | SL | 5.000000000000 | 0 | 0 | ||
| TABLET | 2012-12-14 | 565 | 565 | SL | 5.000000000000 | 0 | 0 | ||
| NEW SIGN | 2016-08-01 | 4,730 | 4,730 | SL | 7.000000000000 | 0 | 0 | ||
| HVAC SYSTEM | 2016-10-19 | 10,500 | 1,928 | SL | 39.000000000000 | 269 | 0 | ||
| DRIVEWAY PAVING | 2017-09-01 | 14,688 | 9,304 | SL | 10.000000000000 | 1,469 | 0 | ||
| BUILDING IMPROVEMENTS | 2019-07-25 | 22,053 | 2,496 | SL | 39.000000000000 | 565 | 0 | ||
| LANDSCAPING | 2019-09-16 | 4,232 | 1,198 | SL | 15.000000000000 | 282 | 0 | ||
| 7 COMPUTERS | 2020-12-15 | 6,293 | 3,882 | SL | 5.000000000000 | 1,259 | 0 | ||
| WATER HEATER | 2020-12-02 | 1,164 | 512 | SL | 7.000000000000 | 166 | 0 | ||
| DRIVEWAY PAVING | 2024-10-07 | 17,302 | SL | 10.000000000000 | 433 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTER-TERM INVEST GR ADM | AT COST | 1,378,153 | 1,218,810 |
| SHORT-TERM INVEST GR ADM | AT COST | 1,712,595 | 1,658,117 |
| TOT INTL BOND IX ADMIRAL | AT COST | 2,180,005 | 1,978,823 |
| TOT INTL STOCK IX INST | AT COST | 10,920,597 | 12,333,981 |
| TOTAL BOND MKT INDEX ADM | AT COST | 4,408,113 | 3,898,851 |
| TOTAL STOCK MKT IDX INST | AT COST | 9,583,586 | 21,321,996 |
| LONG-TERM INVEST GR ADM | AT COST | 1,285,578 | 898,389 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURE | 7,108 | 7,108 | 0 | |
| RUG | 9,080 | 9,080 | 0 | |
| LANDSCAPING | 5,000 | 5,000 | 0 | |
| LAND | 23,000 | 0 | 23,000 | |
| PORTAITS | 2,000 | 2,000 | 0 | |
| COMPUTER | 1,915 | 1,915 | 0 | |
| LAWN | 1,784 | 1,784 | 0 | |
| SOFTWARE | 480 | 480 | 0 | |
| BUILDING IMPROVEMENTS | 22,062 | 12,626 | 9,436 | |
| BOOKCASE AND COMPUTER DESK | 588 | 588 | 0 | |
| BUILDING IMPROVEMENTS | 14,450 | 7,931 | 6,519 | |
| ARCHITECT FEES | 1,000 | 541 | 459 | |
| PRINTER AND CARTRIDGES | 325 | 325 | 0 | |
| COAT RACK | 317 | 317 | 0 | |
| TV/VCR | 180 | 180 | 0 | |
| BUILDING | 611,504 | 365,860 | 245,644 | |
| COPY MACHINE | 2,400 | 2,400 | 0 | |
| 2 COMPUTERS | 1,514 | 1,514 | 0 | |
| TABLET | 565 | 565 | 0 | |
| NEW SIGN | 4,730 | 4,730 | 0 | |
| HVAC SYSTEM | 10,500 | 2,197 | 8,303 | |
| DRIVEWAY PAVING | 14,688 | 10,773 | 3,915 | |
| BUILDING IMPROVEMENTS | 22,053 | 3,061 | 18,992 | |
| LANDSCAPING | 4,232 | 1,480 | 2,752 | |
| 7 COMPUTERS | 6,293 | 5,141 | 1,152 | |
| WATER HEATER | 1,164 | 678 | 486 | |
| DRIVEWAY PAVING | 17,302 | 433 | 16,869 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,700 | 4,850 | 4,850 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 794 | 3,401 | 3,401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTOR'S EXPENSE | 13,400 | 0 | 13,400 | |
| DUES & SUBSCRIPTIONS | 13,017 | 0 | 13,017 | |
| INSURANCE - BUILDING | 4,652 | 0 | 4,652 | |
| INSURANCE -OTHER | 2,491 | 249 | 2,242 | |
| NYS FILING FEES | 750 | 0 | 750 | |
| OFFICE EXPENSE | 2,456 | 0 | 2,456 | |
| REPAIR AND MAINTENANCE | 6,067 | 0 | 6,067 | |
| TELEPHONE | 2,576 | 0 | 2,576 | |
| UTILITIES | 3,268 | 0 | 3,268 | |
| WATER & SEWER | 490 | 0 | 490 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION PROCEEDS | 286 | 286 | 286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 75,808 | 75,808 | 0 | |
| PAYROLL FEES | 1,544 | 154 | 1,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 23,893 | 0 | 0 | |
| PAYROLL TAXES | 15,549 | 1,555 | 13,994 |