| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,363 | 3,363 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GAS FURNACE | 2022-07-19 | 4,680 | 4,680 | PURCHASE | 0000000015.000000000000 | ||||
| BUILDINGS AND EQUIPMENT | 2022-01-01 | 8,694 | 5,265 | PURCHASE | 0000000007.000000000000 | 1,755 | |||
| 900 SOUTH BARKER AVENUE | 2022-04-15 | 200,000 | 10,256 | DONATION | 0000000039.000000000000 | 5,128 | |||
| FURNITURE | 2022-04-15 | 10,000 | 2,858 | DONATION | 0000000007.000000000000 | 1,429 | |||
| GRAND CARAVAN | 2022-01-01 | 5,434 | 2,174 | PURCHASE | 0000000005.000000000000 | 1,087 | |||
| HVAC | 2023-04-03 | 8,880 | 228 | PURCHASE | 0000000039.000000000000 | 228 | |||
| BUICK ENCLAVE | 2024-08-17 | 12,170 | PURCHASE | 0000000005.000000000000 | 2,434 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 8,694 | 7,020 | 1,674 | 1,674 |
| 900 SOUTH BARKER AVENUE | 200,000 | 15,384 | 184,616 | 184,616 |
| FURNITURE | 10,000 | 4,287 | 5,713 | 5,713 |
| GAS FURNACE | 4,680 | 4,680 | ||
| GRAND CARAVAN | 5,434 | 3,261 | 2,173 | 2,173 |
| LAND | 25,000 | 25,000 | 25,000 | |
| HVAC | 8,880 | 456 | 8,424 | 8,424 |
| BUICK ENCLAVE | 12,170 | 2,434 | 9,736 | 9,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 220 | 220 |
| Item No. | 1 |
|---|---|
| Lender's Name | BARBARA BIAS |
| Lender's Title | CEO |
| Original Amount of Loan | 4900 |
| Balance Due | |
| Date of Note | 2023-11 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | FUNDING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|
| Description | Amount |
|---|---|
| SALES | 73 |
| PRIOR YEAR INVENTORY REDUCTION TO ZERO | 175,724 |
| NET ASSETS ADJUSTMENT | 5,254 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSE | 597 | 597 | ||
| SUBSCRIPTIONS | 3,962 | 3,962 | ||
| INSURANCE | 8,231 | 8,231 | ||
| POSTAGE | 288 | 288 | ||
| SUPPLIES | 4,555 | 4,555 | ||
| TELEPHONE AND COMMUNICATIONS | 5,416 | 5,416 | ||
| COMPUTER SOFTWARE | 2,646 | 2,646 | ||
| BANK FEES | 300 | 300 | ||
| HOUSING AND DIRECT ASSISTANCE | 200,575 | 200,575 | ||
| MEALS | 217 | 217 | ||
| STAFFING | 422 | 422 | ||
| FOOD AND CLOTHING ASSISTANCE | 5,846 | 5,846 | ||
| SECURITY | 482 | 482 | ||
| TRASH | 1,085 | 1,085 | ||
| ADMIN EXPENSE | 142 | 142 | ||
| FEES | 1,170 | 1,170 | ||
| MINISTRY | 3,560 | 3,560 | ||
| PROFESSIONAL DEVELOPMENT | 900 | 900 | ||
| DUES AND SUBSCRIPTIONS | 1,292 | 1,292 | ||
| INTERNET | 457 | 457 | ||
| DATA SERVICES | 416 | 416 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND | 624 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 8,975 | 1,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,060 | 4,060 | ||
| INTERPRETERS | 2,835 | 2,835 | ||
| STATE FEE | 21 | 21 | ||
| PEST CONTROL | 458 | 458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,174 | 16,174 | ||
| PROPERTY TAXES | 623 | 623 |