| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,600 | 9,800 | 0 | 9,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,413 | 2,413 | ||
| Machinery and Equipment | 4,244 | 4,244 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT OF USE ASSET | 32,544 | 32,544 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEE | 35,671 | 35,671 | ||
| ADVERTISING | 5,816 | 5,816 | ||
| DUES & SUBSCRIPTIONS | 4,795 | 4,795 | ||
| INSURANCE | 3,507 | 3,507 | ||
| INVESTMENT FEES | 75,557 | 75,557 | ||
| LICENSES & FEES | 3,673 | 3,673 | ||
| MISCELLANEOUS | 329 | 329 | ||
| OFFICE EXPENSES | 8,642 | 8,642 | ||
| PAYROLL PROCESSING FEES | 1,407 | 1,407 | ||
| POSTAGE | 1,031 | 1,031 | ||
| WORKER'S COMPENSATION | 122 | 122 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOUNDATION ADMINISTRATION FEE | 36,867 | ||
| Other Investment Income | 1,489 | 1,489 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SCHOLARSHIPS PAYABLE | 15,511 | 15,795 |
| AGENCY ENDOWMENT LIABIILITY | 119,587 | 128,498 |
| LEASE LIABILITY | 33,534 | |
| REFUNDABLE ADVANCE | 7,250 |
| Name | Address |
|---|---|
| MICHAEL HARGIS TRUST |
C/O PO BOX 910 PIQUA,OH45356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEFERRED TAXES | 6,000 | |||
| PAYROLL TAXES | 8,679 | 1,736 | 6,943 | |
| TAX ON INVESTMENT INCOME | 18,850 |