| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,013 | 17,861 | 3,152 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC COMMON STOCKS | 3,759,867 | 3,759,867 |
| IBM | 67,105 | 67,105 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK MKT | FMV | 3,548,493 | 3,548,493 |
| PNC MUTUAL FUNDS | FMV | 606,524 | 606,524 |
| PNC ETFS | FMV | 4,972,284 | 4,972,284 |
| INVESCO ETF | FMV | 4,136,636 | 4,136,636 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 385 | 289 | 96 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 28,820 | 33,173 | 33,173 |
| REAL ESTATE LIMITED PARTNERSHIP | 450,000 | 450,000 | 450,000 |
| PROGRAM RELATED INVESTMENT | 1,710,180 | 1,625,180 | 1,625,180 |
| REFUNDABLE FEDERAL EXCISE TAX | 18,814 | 20,806 | 20,806 |
| OPERATING LEASE RIGHT OF USE ASSET | 172,284 | 152,868 | 152,868 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 116 | 6 | 110 | |
| TELECOMMUNICATIONS | 2,323 | 116 | 2,207 | |
| EQUIPMENT MAINTENANCE | 114 | 6 | 108 | |
| MISCELLANEOUS | 5,000 | 250 | 4,750 | |
| INSURANCE | 8,312 | 3,802 | 4,510 | |
| SPECIAL EVENTS | 16,004 | 800 | 15,204 | |
| PARKING | 40 | 2 | 38 | |
| COMPUTER EXPENSE | 1,972 | 99 | 1,873 | |
| EXECUTIVE DIRECTOR EXPENSE | 1,958 | 98 | 1,860 | |
| BOOKS, SUBSCRIPTIONS, REFERENCE | 474 | 47 | 427 | |
| PRINTING AND COPYING | 94 | 5 | 89 | |
| BUSINESS REGISTRATION FEES | 7,050 | 353 | 6,698 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 75,101 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,804,211 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AGENCY LIABILITY | 5,081 | 5,081 |
| OPERATING LEASE LIABILITY | 172,284 | 152,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 170,500 | 144,925 | 25,575 | |
| PAYROLL FEES | 2,529 | 126 | 2,403 | |
| INVESTMENT/ADVISORY FEES | 59,257 | 59,257 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE AND INCOME TAXES | 33,828 | 0 | 0 |